144
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.10trn
FY2015FY2024
Net income
−IDR 56.63bn
FY2015FY2024
Free cash flow
−IDR 497.69bn
FY2015FY2024
Shareholders' equity
IDR 389.96bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.10trn | IDR 1.96trn | IDR 2.51trn | IDR 1.89trn | IDR 811.42bn | IDR 71.5m | IDR 101.5m | IDR 74.9m | IDR 42.3m | IDR 47.8m |
| Gross profit | IDR 383.62bn | IDR 324.12bn | IDR 454.31bn | IDR 354.17bn | IDR 133.41bn | IDR 14.5m | IDR 20.0m | IDR 14.9m | IDR 6.3m | IDR 6.8m |
| Operating income | IDR 132.03bn | −IDR 42.57bn | IDR 87.29bn | IDR 124.72bn | −IDR 95.08bn | IDR 2.2m | IDR 5.6m | IDR 4.4m | −IDR 3.1m | −IDR 3.8m |
| Net income | −IDR 56.63bn | −IDR 84.76bn | IDR 61.92bn | IDR 214.01bn | −IDR 166.61bn | IDR 92,500 | IDR 3.0m | IDR 1.5m | −IDR 5.9m | −IDR 6.3m |
| Diluted earnings per share | -24.92 | -37.30 | 27.25 | 94.16 | -73.31 | — | 0.00 | 0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.40trn | IDR 3.50trn | IDR 2.90trn | IDR 116.5m | IDR 1.80trn | IDR 1.97trn | IDR 111.9m | IDR 89.1m | IDR 85.8m | IDR 99.2m |
| Cash and short-term investments | IDR 99.21bn | IDR 114.24bn | IDR 514.82bn | IDR 4.7m | IDR 27.17bn | IDR 40.92bn | IDR 7.6m | IDR 5.8m | IDR 650,200 | IDR 949,200 |
| Total liabilities | IDR 3.01trn | IDR 3.03trn | IDR 2.33trn | IDR 81.3m | IDR 1.45trn | IDR 1.46trn | IDR 80.1m | IDR 60.0m | IDR 58.1m | IDR 65.6m |
| Debt | IDR 1.82trn | IDR 1.30trn | IDR 404.46bn | IDR 14.4m | IDR 920.05bn | IDR 708.38bn | IDR 7.3m | IDR 19.7m | IDR 41.2m | IDR 40.1m |
| Shareholders' equity | IDR 389.96bn | IDR 477.78bn | IDR 578.70bn | IDR 35.3m | IDR 343.85bn | IDR 506.11bn | IDR 31.8m | IDR 29.1m | IDR 27.8m | IDR 33.6m |
| Shares outstanding | 2,273m | 2,273m | 2,273m | 2,273m | 2,273m | 2,273m | 2,273m | 2,273m | 2,273m | 2,273m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 252.62bn | −IDR 1.08trn | IDR 644.63bn | IDR 758.39bn | −IDR 213.68bn | −IDR 40.9m | IDR 15.4m | IDR 26.8m | −IDR 1.4m | −IDR 9.0m |
| Capital spending | −IDR 245.07bn | −IDR 172.40bn | −IDR 367.35bn | −IDR 26.26bn | −IDR 16.70bn | −IDR 804,400 | −IDR 742,100 | −IDR 99,400 | −IDR 88,900 | −IDR 376,100 |
| Free cash flow | −IDR 497.69bn | −IDR 1.26trn | IDR 277.28bn | IDR 732.13bn | −IDR 230.38bn | −IDR 41.7m | IDR 14.7m | IDR 26.7m | −IDR 1.4m | −IDR 9.3m |
| Dividends paid | — | −IDR 22.73bn | −IDR 20.45bn | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 320.45bn | IDR 454.88bn | IDR 445.76bn | IDR 542.97bn | IDR 669.93bn | IDR 356.75bn | IDR 531.94bn | IDR 482.92bn |
| Gross profit | IDR 37.31bn | IDR 57.65bn | IDR 66.33bn | IDR 84.59bn | IDR 127.95bn | IDR 69.98bn | IDR 101.11bn | IDR 76.57bn |
| Operating income | −IDR 23.18bn | −IDR 8.06bn | −IDR 2.32bn | IDR 24.98bn | IDR 51.59bn | IDR 3.35bn | −IDR 3.63bn | −IDR 116.60bn |
| Net income | −IDR 65.85bn | −IDR 38.11bn | −IDR 53.68bn | −IDR 20.33bn | IDR 74.61bn | −IDR 68.99bn | −IDR 41.91bn | −IDR 88.91bn |
| Diluted earnings per share | -28.98 | -16.77 | -23.62 | -8.95 | 32.83 | -30.36 | -18.44 | -39.12 |
| Total assets | IDR 3.30trn | IDR 3.28trn | IDR 3.36trn | IDR 3.40trn | IDR 3.57trn | IDR 3.58trn | IDR 3.55trn | IDR 3.50trn |
| Cash and short-term investments | IDR 33.21bn | IDR 43.65bn | IDR 54.22bn | IDR 99.21bn | IDR 36.45bn | IDR 45.67bn | IDR 58.63bn | IDR 114.24bn |
| Debt | IDR 1.32trn | IDR 1.31trn | IDR 1.47trn | IDR 1.66trn | IDR 1.63trn | IDR 1.64trn | IDR 1.39trn | IDR 1.18trn |
| Shareholders' equity | IDR 500.90bn | IDR 298.17bn | IDR 336.28bn | IDR 389.96bn | IDR 441.49bn | IDR 366.88bn | IDR 439.15bn | IDR 477.78bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.5% | 16.5% | 15.2% | 17.3% | 17.6% | 13.6% |
| Operating margin | -3.5% | 4.8% | -0.5% | 4.8% | 14.5% | -11.0% |
| Net margin | -9.6% | -2.7% | -4.3% | 2.5% | 11.3% | -20.5% |
| Return on equity | -28.5% | -14.5% | -17.7% | 10.8% | 38.5% | -49.9% |
| Return on assets | -4.8% | -1.7% | -2.4% | 2.2% | 11.6% | -9.5% |
| Free cash flow yield | 115.7% | -1.9% | -224.7% | 234.7% | 177.1% | -715253.8% |
| Revenue growth | -20.3% | 7.1% | -21.6% | 46.7% | 130.1% | -26.7% |
| Earnings growth | 183.1% | -33.2% | -237.1% | -68.0% | -227.0% | -11728.6% |
| Current ratio | 0.73x | 0.85x | 0.90x | 0.95x | 0.97x | 0.95x |
| Debt to equity | 2.49x | 4.51x | 2.58x | 0.56x | 0.31x | 2.53x |
| Equity ratio | 16.7% | 11.5% | 13.6% | 19.9% | 30.3% | 19.1% |
| Interest coverage | -0.41x | 0.47x | -0.11x | 2.75x | 4.92x | -1.39x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -1434559.1% | 2.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 682.9% | 178.5% |
| Operating income | 1.9% | 803.3% | 187.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.4% | 17.9% | 17.8% | 17.8% |
| Operating margin | 2.2% | 3.6% | 2.2% | 2.2% |
| Net margin | -3.5% | 1.6% | -0.3% | -0.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -6.8 | -4.2 | 12.9 | 2.5 | -1.6 | -38054.3 | -53322.1 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Jun 2023.
| FY2023 | FY2022 | FY2013 | |
|---|---|---|---|
| Paid in the year | 10.00 | 9.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.