K 
111.93
+2.06%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹47.53bn
FY2016FY2025
Net income
₹10.02bn
FY2016FY2025
Free cash flow
−₹5.95bn
FY2016FY2025
Shareholders' equity
₹45.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹47.53bn | ₹44.29bn | ₹40.62bn | ₹36.06bn | ₹29.04bn | ₹24.52bn | ₹22.98bn | ₹20.73bn | ₹16.82bn | ₹11.92bn |
| Gross profit | ₹19.57bn | ₹13.70bn | ₹12.27bn | ₹11.92bn | ₹9.28bn | ₹8.34bn | ₹7.04bn | ₹5.97bn | ₹4.10bn | ₹2.86bn |
| Operating income | ₹12.65bn | ₹8.97bn | ₹7.99bn | ₹6.60bn | ₹5.95bn | ₹3.58bn | ₹3.10bn | ₹2.59bn | ₹1.40bn | ₹1.02bn |
| Net income | ₹10.02bn | ₹7.77bn | ₹4.58bn | ₹3.82bn | ₹4.07bn | ₹2.66bn | ₹2.71bn | ₹2.43bn | ₹1.15bn | ₹1.12bn |
| Diluted earnings per share | 35.62 | 27.65 | 6.61 | 5.51 | 5.88 | 3.83 | 3.90 | 3.51 | 4.08 | 3.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹71.31bn | ₹58.04bn | ₹43.42bn | ₹52.70bn | ₹40.07bn | ₹35.03bn | ₹27.29bn | ₹26.08bn | ₹22.42bn | ₹19.86bn |
| Cash and short-term investments | ₹1.66bn | ₹3.96bn | ₹2.06bn | ₹1.63bn | ₹1.43bn | ₹762.0m | ₹452.7m | ₹762.8m | ₹767.2m | — |
| Total liabilities | ₹25.90bn | ₹22.50bn | ₹15.63bn | ₹29.43bn | ₹20.39bn | ₹19.43bn | ₹14.18bn | ₹15.60bn | ₹14.28bn | ₹12.06bn |
| Debt | ₹17.60bn | ₹11.66bn | ₹4.98bn | ₹13.79bn | ₹7.29bn | ₹8.26bn | ₹7.07bn | ₹7.42bn | ₹13.87bn | ₹14.33bn |
| Shareholders' equity | ₹45.41bn | ₹35.54bn | ₹27.79bn | ₹23.28bn | ₹19.68bn | ₹15.61bn | ₹13.11bn | ₹10.48bn | ₹8.14bn | ₹6.99bn |
| Shares outstanding | 281m | 281m | 693m | 693m | 693m | 693m | 693m | 693m | 282m | 282m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹5.67bn | −₹3.16bn | ₹11.94bn | −₹3.36bn | −₹755.9m | ₹2.31bn | ₹2.56bn | ₹2.20bn | ₹3.66bn | ₹2.46bn |
| Capital spending | −₹279.8m | −₹828.6m | −₹1.54bn | −₹3.57bn | −₹961.0m | −₹2.11bn | −₹2.20bn | −₹2.38bn | −₹2.09bn | −₹2.57bn |
| Free cash flow | −₹5.95bn | −₹3.99bn | ₹10.40bn | −₹6.94bn | −₹1.72bn | ₹201.0m | ₹363.7m | −₹181.2m | ₹1.57bn | −₹115.3m |
| Dividends paid | −₹70.3m | −₹70.3m | −₹70.3m | −₹70.3m | — | −₹152.6m | −₹67.8m | −₹84.6m | — | −₹67.7m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.43bn | ₹6.47bn | ₹6.13bn | ₹9.75bn | ₹8.48bn | ₹19.45bn | ₹9.85bn | ₹14.14bn |
| Gross profit | ₹2.73bn | ₹3.04bn | ₹2.87bn | ₹3.55bn | ₹3.79bn | ₹10.37bn | ₹4.22bn | ₹5.81bn |
| Operating income | ₹1.52bn | ₹1.77bn | ₹1.68bn | ₹730.2m | ₹2.32bn | ₹6.17bn | ₹2.49bn | ₹3.34bn |
| Net income | ₹1.03bn | ₹1.05bn | ₹1.23bn | ₹1.39bn | ₹2.49bn | ₹4.41bn | ₹1.73bn | ₹3.53bn |
| Diluted earnings per share | 3.66 | 3.72 | 4.39 | 4.95 | 8.84 | 15.70 | 6.14 | 12.56 |
| Cash from operations | — | −₹4.22bn | — | −₹5.45bn | — | −₹216.0m | — | −₹1.49bn |
| Capital spending | — | −₹99.0m | — | −₹116.0m | — | −₹162.0m | — | −₹209.0m |
| Free cash flow | — | −₹4.32bn | — | −₹5.57bn | — | −₹378.0m | — | −₹1.70bn |
| Total assets | — | ₹76.94bn | — | ₹71.31bn | — | ₹67.95bn | — | ₹58.04bn |
| Cash and short-term investments | — | ₹19.96bn | — | ₹18.47bn | — | ₹21.32bn | — | ₹13.80bn |
| Debt | — | ₹21.04bn | — | ₹17.60bn | — | ₹13.59bn | — | ₹11.66bn |
| Shareholders' equity | — | ₹47.63bn | — | ₹45.41bn | — | ₹41.61bn | — | ₹35.54bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.6% | 35.8% | 31.0% | 35.2% | 32.4% | 20.2% |
| Operating margin | 24.2% | 27.6% | 22.9% | 29.1% | 21.9% | 21.7% |
| Net margin | 16.2% | 21.1% | 17.5% | 11.3% | 10.6% | 14.0% |
| Return on equity | 8.8% | 22.1% | 21.9% | 16.5% | 16.4% | 20.7% |
| Return on assets | 5.4% | 14.0% | 13.4% | 10.5% | 7.2% | 10.2% |
| Free cash flow yield | -9.7% | -17.4% | -6.8% | 15.9% | 0.2% | 0.2% |
| Revenue growth | -43.2% | 7.0% | 9.4% | 12.7% | 24.2% | 22.0% |
| Earnings growth | -56.4% | 28.9% | 69.7% | 19.9% | -6.3% | 53.4% |
| Current ratio | 4.68x | 4.08x | 2.26x | 2.02x | 1.51x | 1.05x |
| Debt to equity | 0.49x | 0.41x | 0.35x | 0.23x | 0.63x | 0.39x |
| Equity ratio | 61.2% | 63.7% | 61.2% | 64.0% | 44.2% | 49.1% |
| Interest coverage | 3.08x | 6.31x | 10.22x | 10.56x | 5.98x | 5.40x |
| Buybacks as a share of market value | -0.1% | -0.0% | 59.4% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 14.2% | 17.7% |
| Operating income | 24.2% | 28.7% | 33.3% |
| Net income | 37.9% | 30.4% | 30.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.2% | 34.1% | 33.8% | 32.1% |
| Operating margin | 23.5% | 21.5% | 20.6% | 18.0% |
| Net margin | 19.4% | 15.5% | 14.8% | 13.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.6 | 12.5 | 38.8 | 46.3 | 51.0 | 42.3 | 32.0 | 30.3 | 39.7 | 21.7 |
| Price to sales | 1.0 | 2.2 | 4.4 | 4.9 | 7.2 | 4.6 | 3.8 | 3.6 | 2.7 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 15 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.50 | 0.25 | 0.25 | 0.25 | 0.45 | 0.20 | 0.25 |
- 2-for-1 split · 3 Feb 2021
- 5-for-1 split · 13 Dec 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.