K 
117.20
+0.34%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 5.80bn
FY2016FY2025
Net income
−SEK 284.8m
FY2016FY2025
Free cash flow
SEK 312.9m
FY2016FY2025
Shareholders' equity
SEK 3.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 5.80bn | SEK 6.42bn | SEK 7.10bn | SEK 6.83bn | SEK 4.81bn | SEK 3.38bn | SEK 3.34bn | SEK 3.08bn | SEK 2.73bn | SEK 2.43bn |
| Operating income | SEK 185.8m | SEK 199.9m | SEK 309.8m | SEK 447.1m | SEK 363.3m | SEK 322.7m | SEK 313.1m | SEK 309.0m | SEK 276.0m | SEK 201.1m |
| Net income | −SEK 284.8m | SEK 106.1m | SEK 239.6m | SEK 385.0m | SEK 290.5m | SEK 249.8m | SEK 232.2m | SEK 223.0m | SEK 194.4m | SEK 138.4m |
| Diluted earnings per share | -10.43 | 3.88 | 8.75 | 14.05 | 12.26 | 12.97 | 12.06 | 11.60 | 10.19 | 7.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 5.97bn | SEK 6.81bn | SEK 7.03bn | SEK 7.61bn | SEK 6.34bn | SEK 3.06bn | SEK 2.23bn | SEK 1.92bn | SEK 1.79bn | SEK 1.61bn |
| Cash and short-term investments | SEK 325.7m | SEK 397.8m | SEK 127.6m | SEK 497.7m | SEK 851.4m | SEK 675.6m | SEK 278.4m | SEK 194.6m | SEK 105.2m | SEK 44.8m |
| Total liabilities | SEK 2.34bn | SEK 2.67bn | SEK 2.86bn | SEK 3.40bn | SEK 2.44bn | SEK 1.52bn | SEK 985.1m | SEK 816.3m | SEK 842.8m | SEK 767.4m |
| Debt | SEK 758.5m | SEK 1.01bn | SEK 1.04bn | SEK 643.7m | SEK 703.0m | SEK 354.0m | SEK 203.6m | SEK 33.5m | SEK 46.4m | SEK 66.3m |
| Shareholders' equity | SEK 3.63bn | SEK 4.14bn | SEK 4.15bn | SEK 4.19bn | SEK 3.88bn | SEK 1.53bn | SEK 1.23bn | SEK 1.09bn | SEK 938.7m | SEK 835.0m |
| Shares outstanding | 27m | 27m | 27m | 27m | 24m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 321.5m | SEK 626.2m | SEK 399.8m | SEK 475.3m | SEK 462.8m | SEK 441.3m | SEK 305.0m | SEK 274.1m | SEK 196.9m | SEK 193.1m |
| Capital spending | −SEK 8.6m | −SEK 25.5m | −SEK 25.5m | −SEK 73.4m | −SEK 12.1m | −SEK 10.9m | −SEK 15.9m | −SEK 12.2m | −SEK 20.7m | −SEK 4.8m |
| Free cash flow | SEK 312.9m | SEK 600.7m | SEK 374.3m | SEK 401.9m | SEK 450.7m | SEK 430.4m | SEK 289.1m | SEK 261.9m | SEK 176.2m | SEK 188.3m |
| Dividends paid | −SEK 69.0m | −SEK 153.7m | −SEK 206.5m | −SEK 204.1m | −SEK 152.0m | −SEK 8.4m | −SEK 122.9m | −SEK 99.1m | −SEK 82.8m | −SEK 72.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.43bn | SEK 1.45bn | SEK 1.49bn | SEK 1.22bn | SEK 1.49bn | SEK 1.59bn | SEK 1.64bn | SEK 1.33bn |
| Operating income | −SEK 17.8m | SEK 43.8m | SEK 74.6m | SEK 19.1m | SEK 11.1m | SEK 64.0m | SEK 64.8m | SEK 16.3m |
| Net income | SEK 3.4m | SEK 30.1m | −SEK 343.4m | SEK 19.6m | SEK 500,000 | SEK 38.3m | SEK 39.0m | SEK 3.2m |
| Diluted earnings per share | 0.12 | 1.11 | -12.58 | 0.72 | 0.02 | 1.40 | 1.43 | 0.12 |
| Cash from operations | SEK 14.0m | SEK 100.0m | SEK 281.0m | −SEK 40.0m | SEK 44.0m | SEK 36.0m | SEK 257.0m | SEK 170.0m |
| Capital spending | −SEK 13.0m | −SEK 3.0m | −SEK 2.0m | −SEK 1.0m | −SEK 3.0m | −SEK 1.0m | −SEK 4.0m | −SEK 4.0m |
| Free cash flow | SEK 1.0m | SEK 97.0m | SEK 279.0m | −SEK 41.0m | SEK 41.0m | SEK 35.0m | SEK 253.0m | SEK 166.0m |
| Total assets | SEK 5.98bn | SEK 6.11bn | SEK 5.97bn | SEK 6.43bn | SEK 6.50bn | SEK 6.72bn | SEK 6.81bn | SEK 6.87bn |
| Cash and short-term investments | — | SEK 409.8m | SEK 325.7m | SEK 211.5m | SEK 240.9m | SEK 362.7m | SEK 397.8m | SEK 358.4m |
| Debt | — | SEK 150.3m | SEK 758.5m | SEK 819.7m | SEK 887.8m | SEK 988.2m | SEK 1.02bn | SEK 1.15bn |
| Shareholders' equity | SEK 3.68bn | SEK 3.71bn | SEK 3.63bn | SEK 4.02bn | SEK 4.03bn | SEK 4.08bn | SEK 4.14bn | SEK 4.07bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -3.5% | 3.3% | 5.4% | 6.5% | 8.0% | 9.9% |
| Net margin | -4.9% | 1.7% | 3.4% | 5.6% | 6.0% | 7.4% |
| Return on equity | -7.8% | 2.6% | 5.8% | 9.2% | 7.5% | 16.3% |
| Return on assets | -4.8% | 1.6% | 3.4% | 5.1% | 4.6% | 8.2% |
| Free cash flow yield | 10.1% | 19.9% | 12.9% | 16.7% | 16.7% | 19.6% |
| Revenue growth | -9.6% | -9.6% | 3.9% | 42.0% | 42.4% | 1.3% |
| Earnings growth | -368.5% | -55.7% | -37.8% | 32.5% | 16.3% | 7.6% |
| Current ratio | 1.12x | 1.14x | 1.10x | 1.17x | 1.09x | 1.29x |
| Debt to equity | 0.21x | 0.16x | 0.16x | 0.38x | 0.23x | 0.39x |
| Equity ratio | 60.8% | 60.8% | 59.1% | 55.0% | 61.3% | 50.0% |
| Interest coverage | -4.38x | 3.58x | 21.45x | 7.65x | 27.84x | 63.39x |
| Buybacks as a share of market value | 0.0% | 0.3% | 0.1% | -15.6% | -23.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.3% | 11.4% | 10.1% |
| Operating income | -25.4% | -10.5% | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.2% | 4.4% | 5.3% | 6.4% |
| Net margin | -1.5% | 1.7% | 2.9% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.2 | 35.5 | 17.9 | 14.5 | 30.6 | 24.0 | 17.3 | 13.2 | 15.3 | 12.3 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.8 | 1.9 | 1.8 | 1.2 | 1.0 | 1.1 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.25 | 2.30 | 5.20 | 7.50 | 7.00 | 7.00 | 5.80 | 4.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.