K 
0.02
-4.76%
Close of 5 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$9.7m
FY2017FY2026
Net income
−A$2.5m
FY2017FY2026
Free cash flow
A$2.2m
FY2017FY2026
Shareholders' equity
A$3.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$9.7m | A$10.7m | A$9.6m | A$9.9m | A$8.9m | A$4.6m | A$3.1m | A$3.6m | A$3.2m | A$1.2m |
| Gross profit | −A$559,975 | A$1.5m | A$1.1m | −A$377,870 | −A$813,596 | A$284,742 | −A$481,765 | A$343,492 | A$710,258 | −A$1.2m |
| Research and development | A$266,662 | A$67,292 | A$73,159 | A$499,501 | A$228,198 | A$60,959 | A$154,024 | A$57,470 | A$385,337 | A$385,337 |
| Operating income | −A$3.2m | −A$642,683 | A$250,262 | −A$3.0m | −A$3.6m | −A$660,730 | −A$1.7m | −A$771,912 | −A$483,031 | −A$2.0m |
| Net income | −A$2.5m | −A$1.6m | A$195,187 | −A$2.2m | −A$3.1m | −A$543,838 | −A$908,391 | −A$771,912 | −A$806,067 | −A$2.1m |
| Diluted earnings per share | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$12.5m | A$13.0m | A$14.3m | A$13.8m | A$15.4m | A$14.4m | A$5.0m | A$5.3m | A$2.2m | A$3.5m |
| Cash and short-term investments | A$4.9m | A$2.8m | A$4.2m | A$2.0m | A$3.1m | A$6.5m | A$2.3m | A$2.9m | A$1.1m | A$2.8m |
| Total liabilities | A$8.9m | A$7.1m | A$6.8m | A$6.8m | A$6.5m | A$4.4m | A$2.5m | A$1.9m | A$599,462 | A$2.8m |
| Debt | A$214,688 | A$81,072 | A$194,376 | A$89,958 | A$94,705 | A$220,835 | A$338,251 | A$1.3m | A$65,051 | A$1.5m |
| Shareholders' equity | A$3.6m | A$5.9m | A$7.4m | A$7.1m | A$8.9m | A$10.0m | A$2.6m | A$3.4m | A$1.6m | A$726,589 |
| Shares outstanding | 216m | 216m | 216m | 227m | 216m | 212m | 152m | 144m | 133m | 78m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$2.2m | −A$1.2m | A$2.3m | −A$784,134 | −A$220,299 | A$580,114 | −A$477,607 | −A$441,006 | −A$1.6m | −A$1.6m |
| Capital spending | −A$18,320 | −A$29,883 | −A$7,488 | −A$124,653 | −A$59,494 | −A$32,148 | −A$29,069 | −A$164,978 | −A$48,841 | −A$31,462 |
| Free cash flow | A$2.2m | −A$1.2m | A$2.3m | −A$908,787 | −A$279,793 | A$547,966 | −A$506,676 | −A$605,984 | −A$1.6m | −A$1.7m |
| Dividends paid | — | — | — | — | — | −A$2.6m | — | — | −A$219,925 | −A$3.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$4.6m | A$5.1m | A$5.3m | A$5.4m | A$4.7m | A$4.9m | A$4.9m | A$5.1m |
| Gross profit | −A$109,069 | −A$450,907 | A$345,691 | A$1.2m | A$484,013 | A$601,601 | −A$232,658 | −A$145,212 |
| Operating income | −A$1.3m | −A$1.9m | −A$789,827 | A$147,144 | −A$559,007 | −A$292,950 | −A$1.4m | −A$1.6m |
| Net income | −A$941,639 | −A$1.5m | −A$1.2m | −A$319,086 | A$162,968 | A$32,218 | −A$851,678 | −A$1.3m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.00 | 0.00 | 0.00 | -0.00 | -0.01 |
| Cash from operations | A$3.0m | — | — | — | A$1.0m | — | — | — |
| Total assets | A$12.5m | A$12.0m | A$13.0m | A$14.1m | A$14.3m | A$14.0m | A$13.8m | A$13.0m |
| Cash and short-term investments | A$4.9m | A$1.9m | A$2.8m | A$3.5m | A$4.2m | A$2.7m | A$2.0m | A$2.8m |
| Debt | A$131,712 | A$20,531 | A$81,072 | A$139,255 | A$194,375 | A$254,125 | A$89,958 | A$157,668 |
| Shareholders' equity | A$3.6m | A$4.4m | A$5.9m | A$7.1m | A$7.4m | A$7.2m | A$7.1m | A$7.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | 16.0% | 24.5% |
| Operating income | 1.7% | 36.8% | 8.4% |
| Net income | 3.8% | 35.2% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.7% | 4.2% | 2.1% | -0.1% |
| Operating margin | -18.7% | -16.5% | -20.2% | -26.1% |
| Net margin | -19.7% | -15.0% | -18.0% | -23.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -2.9 | 52.0 | -3.4 | -6.3 | -60.4 | -26.8 | -16.8 | -9.9 | -2.1 |
| Price to sales | 0.5 | 0.4 | 1.1 | 0.7 | 2.1 | 7.2 | 7.8 | 3.6 | 2.5 | 3.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.