K 
0.02
+11.76%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2018FY2026
Net income
−A$5.8m
FY2018FY2026
Free cash flow
−A$1.6m
FY2018FY2026
Shareholders' equity
A$16.1m
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$123,737 | A$35,780 | A$69,974 | A$17,896 | — | — | — | — |
| Gross profit | −A$173,262 | A$123,737 | −A$122,673 | −A$44,833 | −A$61,296 | −A$74,304 | −A$86,973 | −A$67,626 | −A$8,523 |
| Operating income | −A$2.4m | −A$780,527 | −A$1.3m | −A$1.6m | −A$1.6m | −A$952,580 | −A$266,080 | −A$213,370 | −A$124,350 |
| Net income | −A$5.8m | −A$2.1m | −A$1.3m | −A$1.6m | −A$1.7m | −A$1.0m | −A$247,108 | −A$213,375 | −A$123,972 |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$16.8m | A$22.1m | A$10.3m | A$9.0m | A$10.4m | A$5.2m | A$4.2m | A$2.6m | A$1.5m |
| Cash and short-term investments | A$2.4m | A$8.7m | A$1.7m | A$1.9m | A$5.0m | A$606,281 | A$707,635 | A$6,891 | A$221,203 |
| Total liabilities | A$726,000 | A$655,191 | A$405,205 | A$273,944 | A$287,450 | A$3.3m | A$1.3m | A$511,374 | A$466,853 |
| Debt | A$60,221 | A$111,503 | A$54,459 | A$96,732 | — | A$2.6m | A$667,760 | — | A$1 |
| Shareholders' equity | A$16.1m | A$21.4m | A$9.9m | A$8.8m | A$10.1m | A$1.9m | A$2.9m | A$2.1m | A$1.0m |
| Shares outstanding | 1,027m | 1,027m | 151m | 159m | 159m | 159m | 172m | 172m | 130m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.5m | −A$1.5m | −A$763,669 | −A$1.2m | −A$1.7m | −A$397,087 | −A$14,130 | −A$38,444 | −A$46,520 |
| Capital spending | −A$120,856 | −A$2.5m | −A$1.4m | −A$2.1m | −A$893,211 | −A$1.1m | −A$621,069 | −A$1.4m | −A$1.2m |
| Free cash flow | −A$1.6m | −A$3.9m | −A$2.2m | −A$3.3m | −A$2.6m | −A$1.5m | −A$635,199 | −A$1.4m | −A$1.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$133,970 | A$121,009 | A$2,728 | A$35,784 | A$22,330 | — | A$34,987 |
| Gross profit | — | — | A$121,009 | A$2,728 | A$35,784 | — | — | A$34,987 |
| Operating income | −A$1.4m | −A$967,224 | −A$429,956 | −A$350,571 | −A$632,557 | −A$691,902 | −A$345,951 | −A$663,520 |
| Net income | −A$5.0m | −A$835,885 | −A$1.2m | −A$925,922 | −A$621,282 | −A$672,438 | −A$336,219 | −A$706,499 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
| Capital spending | — | −A$1.0m | −A$1.0m | — | — | — | — | — |
| Total assets | A$16.8m | A$21.6m | A$22.1m | A$15.8m | A$10.3m | A$8.5m | A$8.5m | A$10.4m |
| Cash and short-term investments | A$2.4m | A$6.2m | A$8.7m | A$4.4m | A$1.7m | A$573,236 | A$573,236 | A$5.0m |
| Debt | A$55,583 | A$86,192 | A$111,505 | A$28,470 | A$54,460 | A$79,783 | — | A$96,731 |
| Shareholders' equity | A$16.1m | A$20.7m | A$21.4m | A$15.5m | A$9.9m | A$8.2m | A$8.2m | A$10.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 15.1% | 19.9% | — |
| Net income | 55.2% | 41.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -3.0 | -19.7 | -1.5 | -5.2 | -6.0 | -24.6 |
| Price to sales | — | 340.4 | 54.7 | 115.8 | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.