K
201.00
+1.09%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹18.14bn
FY2019FY2026
Net income
₹316.7m
FY2019FY2026
Free cash flow
−₹36.0m
FY2019FY2026
Shareholders' equity
₹3.85bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18.14bn | ₹17.25bn | ₹17.00bn | ₹22.36bn | ₹18.81bn | ₹12.99bn | ₹8.50bn | ₹12.85bn |
| Gross profit | ₹1.16bn | ₹1.13bn | ₹1.11bn | ₹1.17bn | ₹1.57bn | ₹1.31bn | ₹933.9m | ₹1.56bn |
| Operating income | ₹486.6m | ₹570.8m | ₹445.7m | ₹477.2m | ₹654.2m | ₹374.4m | ₹198.2m | ₹308.8m |
| Net income | ₹316.7m | ₹370.5m | ₹310.3m | ₹270.9m | ₹471.9m | ₹261.9m | ₹132.1m | ₹214.0m |
| Diluted earnings per share | 12.67 | 14.82 | 12.41 | 10.84 | 18.88 | 10.48 | 5.28 | 8.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.34bn | ₹4.42bn | ₹4.54bn | ₹3.81bn | ₹2.93bn | ₹1.93bn | ₹1.48bn | ₹1.95bn |
| Cash and short-term investments | — | — | — | — | ₹344.7m | ₹112.1m | ₹47.7m | ₹221.7m |
| Total liabilities | ₹488.8m | ₹901.9m | ₹1.40bn | ₹983.1m | ₹378.9m | ₹338.9m | ₹160.1m | ₹755.2m |
| Debt | ₹12.2m | — | — | ₹200,000 | ₹162.7m | ₹225.7m | ₹113.7m | ₹602.7m |
| Shareholders' equity | ₹3.85bn | ₹3.51bn | ₹3.14bn | ₹2.82bn | ₹2.55bn | ₹1.59bn | ₹1.32bn | ₹1.19bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹143.6m | −₹26.5m | ₹215.1m | −₹63.3m | −₹244.2m | −₹33.4m | ₹372.7m | ₹546.0m |
| Capital spending | −₹179.6m | −₹95.0m | −₹5.4m | −₹52.0m | −₹3.5m | −₹7.1m | −₹24.9m | −₹36.4m |
| Free cash flow | −₹36.0m | −₹121.5m | ₹209.7m | −₹115.3m | −₹247.6m | −₹40.6m | ₹347.7m | ₹509.5m |
Latest quarters
By quarter end
| Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Sept 2021 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹9.71bn | ₹7.54bn | ₹10.63bn | ₹6.37bn | ₹11.69bn | ₹10.67bn | ₹5.94bn |
| Gross profit | ₹1.16bn | ₹650.9m | ₹1.02bn | ₹590.1m | ₹976.0m | ₹614.0m | ₹552.1m |
| Operating income | ₹338.2m | ₹232.9m | ₹276.4m | ₹169.1m | ₹297.0m | ₹181.0m | ₹222.9m |
| Net income | ₹226.9m | ₹143.5m | ₹183.7m | ₹126.6m | ₹160.0m | ₹111.0m | ₹168.4m |
| Diluted earnings per share | 9.08 | 5.74 | 7.35 | 5.06 | 6.39 | 4.44 | 6.74 |
| Total assets | ₹4.42bn | ₹3.75bn | ₹4.54bn | ₹3.31bn | ₹3.81bn | ₹2.92bn | ₹2.02bn |
| Cash and short-term investments | — | ₹260.5m | ₹328.5m | ₹901.2m | ₹175.0m | ₹35.0m | ₹220.8m |
| Debt | — | ₹21.0m | — | ₹800,000 | ₹200,000 | ₹1.9m | ₹10.7m |
| Shareholders' equity | ₹3.51bn | ₹3.28bn | ₹3.14bn | ₹2.97bn | ₹2.82bn | ₹2.66bn | ₹1.76bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Gross margin | 6.4% | 6.6% | 6.5% | 5.2% |
| Operating margin | 3.0% | 3.5% | 2.9% | 2.2% |
| Net margin | 1.7% | 2.1% | 1.8% | 1.2% |
| Return on equity | 8.2% | 10.5% | 9.9% | 9.6% |
| Return on assets | 7.3% | 8.4% | 6.8% | 7.1% |
| Free cash flow yield | 6.5% | 1.4% | — | — |
| Revenue growth | 5.2% | 1.5% | -24.0% | — |
| Earnings growth | -14.5% | 19.4% | 14.5% | — |
| Current ratio | 7.57x | 4.23x | 2.89x | 3.37x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 88.7% | 79.6% | 69.1% | 74.2% |
| Interest coverage | 5.54x | 5.96x | 6.39x | 5.87x |
| Buybacks as a share of market value | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | 6.9% | — |
| Operating income | 0.7% | 5.4% | — |
| Net income | 5.3% | 3.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.5% | 6.1% | 7.0% | — |
| Operating margin | 3.0% | 2.6% | 2.8% | — |
| Net margin | 1.9% | 1.7% | 1.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 15.1 | 13.8 | 21.4 | 12.4 | 7.7 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.1 | 0.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.