K 
31.76
-3.61%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.59bn
FY2016FY2025
Net income
₹355.5m
FY2016FY2025
Free cash flow
₹159.6m
FY2016FY2025
Shareholders' equity
₹3.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.59bn | ₹6.57bn | ₹5.76bn | ₹5.48bn | ₹5.03bn | ₹5.31bn | ₹3.90bn | ₹4.70bn | ₹3.53bn | ₹3.53bn |
| Operating income | ₹614.3m | ₹487.8m | ₹363.5m | ₹613.4m | ₹408.0m | ₹346.1m | ₹254.2m | ₹37.7m | ₹363.3m | ₹207.0m |
| Net income | ₹355.5m | ₹280.9m | ₹232.1m | ₹414.7m | ₹262.4m | ₹177.5m | ₹241.6m | ₹188.7m | ₹371.1m | ₹117.0m |
| Diluted earnings per share | 3.87 | 3.04 | 2.50 | 4.51 | 2.86 | 1.94 | 2.63 | 2.06 | 4.06 | 1.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.30bn | ₹7.79bn | ₹7.03bn | ₹6.43bn | ₹6.25bn | ₹5.52bn | ₹4.93bn | ₹3.13bn | ₹3.76bn | ₹2.70bn |
| Cash and short-term investments | ₹68.1m | ₹72.7m | ₹59.1m | ₹96.4m | ₹395.0m | ₹336.8m | ₹107.2m | ₹144.3m | ₹115.6m | ₹96.0m |
| Total liabilities | ₹3.91bn | ₹4.76bn | ₹4.28bn | ₹3.90bn | ₹4.11bn | ₹3.66bn | ₹3.25bn | ₹2.29bn | ₹3.11bn | ₹2.41bn |
| Debt | ₹2.62bn | ₹2.69bn | ₹2.42bn | ₹2.10bn | ₹1.79bn | ₹1.75bn | ₹1.01bn | ₹890.6m | ₹1.23bn | ₹658.6m |
| Shareholders' equity | ₹3.39bn | ₹3.03bn | ₹2.75bn | ₹2.52bn | ₹2.13bn | ₹1.87bn | ₹1.69bn | ₹843.9m | ₹655.0m | ₹285.7m |
| Shares outstanding | 92m | 92m | 93m | 92m | 92m | 92m | 92m | 92m | 91m | 92m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹313.3m | ₹287.6m | ₹730.5m | ₹59.3m | ₹70.7m | −₹189.5m | ₹63.4m | ₹720.4m | ₹52.8m | ₹696.2m |
| Capital spending | −₹153.7m | −₹258.4m | −₹759.3m | −₹81.3m | −₹206.8m | −₹404.0m | −₹231.7m | −₹123.4m | −₹434.0m | −₹78.6m |
| Free cash flow | ₹159.6m | ₹29.2m | −₹28.8m | −₹21.9m | −₹136.1m | −₹593.4m | −₹168.2m | ₹597.0m | −₹381.2m | ₹617.6m |
| Dividends paid | — | — | — | −₹18.4m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.69bn | ₹1.75bn | ₹2.08bn | ₹1.53bn | ₹1.66bn | ₹1.70bn | ₹1.70bn | ₹1.23bn |
| Operating income | ₹173.0m | ₹130.1m | ₹208.4m | ₹175.3m | ₹190.6m | ₹93.7m | ₹137.5m | ₹137.9m |
| Net income | ₹205.9m | ₹104.6m | ₹131.3m | ₹110.6m | ₹126.4m | ₹48.4m | ₹70.1m | ₹76.6m |
| Diluted earnings per share | 2.24 | 1.14 | 1.43 | 1.20 | 1.37 | 0.52 | 0.76 | 0.83 |
| Cash from operations | — | ₹2.54bn | — | −₹886.0m | — | ₹1.20bn | — | −₹1.37bn |
| Capital spending | — | −₹392.0m | — | −₹61.0m | — | −₹92.0m | — | −₹202.0m |
| Free cash flow | — | ₹2.14bn | — | −₹947.0m | — | ₹1.11bn | — | −₹1.57bn |
| Total assets | — | ₹4.70bn | — | ₹7.30bn | — | ₹5.42bn | — | ₹7.79bn |
| Cash and short-term investments | — | ₹143.8m | — | ₹114.3m | — | ₹48.1m | — | ₹72.7m |
| Debt | — | ₹145.0m | — | ₹190.9m | — | ₹271.8m | — | ₹2.69bn |
| Shareholders' equity | — | ₹3.62bn | — | ₹3.39bn | — | ₹3.15bn | — | ₹3.03bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2016 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 9.8% | 10.2% | 8.5% | 7.9% | 12.2% | 9.1% | — | — |
| Net margin | 8.1% | 5.4% | 4.3% | 4.0% | 7.6% | 5.4% | — | — |
| Return on equity | 13.6% | 10.5% | 9.3% | 8.4% | 16.4% | 12.3% | — | — |
| Return on assets | 7.1% | 4.9% | 3.6% | 3.3% | 6.5% | 4.2% | — | — |
| Free cash flow yield | 49.4% | 17.1% | 19.9% | 54.0% | 5.1% | 10.3% | — | — |
| Revenue growth | -0.1% | 0.3% | 14.2% | 5.0% | 13.6% | -2.0% | — | — |
| Earnings growth | 50.3% | 26.5% | 21.0% | -44.0% | 58.0% | 41.7% | — | — |
| Current ratio | 1.21x | 1.12x | 1.02x | 1.04x | 1.19x | 1.20x | — | — |
| Debt to equity | 0.64x | 0.83x | 0.96x | 0.97x | 0.89x | 0.94x | — | — |
| Equity ratio | 52.3% | 46.4% | 38.9% | 39.1% | 39.3% | 34.2% | — | — |
| Interest coverage | 5.53x | 3.69x | 3.36x | 3.26x | 5.68x | 4.02x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.1% |
| Buybacks as a share of market value | -0.1% | 0.4% | 0.5% | -1.0% | -0.3% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 4.4% | 6.0% |
| Operating income | 0.0% | 12.2% | 19.1% |
| Net income | -5.0% | 14.9% | 21.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.4% | 8.5% | 8.2% | 7.0% |
| Net margin | 4.8% | 5.3% | 5.0% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.1 | 10.2 | 12.6 | 7.0 | 9.5 | 6.2 | 2.9 | 3.9 | 4.6 | 23.2 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Aug 2021.
| FY2022 | |
|---|---|
| Paid in the year | 0.20 |
- 5-for-1 split · 26 Mar 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.