K 
242.50p
+1.04%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$328.6m
FY2016FY2025
Net income
−$325.0m
FY2016FY2025
Free cash flow
−$103.1m
FY2016FY2025
Shareholders' equity
$814.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $328.6m | $414.7m | $458.5m | $526.0m | $455.9m | $243.7m | $270.9m | $262.2m | $208.3m | $141.5m |
| Gross profit | $18.4m | $163.3m | $163.6m | $243.3m | $211.0m | $64.6m | $92.5m | $93.9m | $51.7m | −$2.5m |
| Research and development | — | — | — | $6.4m | $6.3m | $4.5m | $4.1m | $5.5m | — | — |
| Operating income | $951,000 | $89.2m | $155.1m | $233.4m | $153.0m | $34.4m | $59.2m | $62.9m | $27.6m | −$25.4m |
| Net income | −$325.0m | $64.9m | $131.0m | $206.0m | $128.5m | $16.7m | $44.8m | $50.9m | $19.4m | −$15.2m |
| Diluted earnings per share | -3.64 | 0.71 | 1.37 | 2.16 | 1.34 | 0.18 | 0.47 | 0.53 | 0.20 | -0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.11bn | $1.31bn | $1.26bn | $1.25bn | $1.16bn | $1.14bn | $1.03bn | $979.4m | $944.7m | $926.5m |
| Cash and short-term investments | — | — | $71.0m | $108.3m | $69.1m | $87.2m | −$4.5m | $97.0m | $68.8m | $57.8m |
| Total liabilities | $293.6m | $148.2m | $117.9m | $145.3m | $230.1m | $242.3m | $134.9m | $130.9m | $148.5m | $150.7m |
| Debt | $198.9m | $78.0m | $49.4m | $80.4m | $150.3m | $149.2m | $65.4m | $83.5m | $102.9m | $102.9m |
| Shareholders' equity | $814.8m | $1.16bn | $1.14bn | $1.10bn | $930.6m | $900.5m | $891.8m | $848.4m | $796.1m | $775.8m |
| Shares outstanding | 89m | 92m | 96m | 96m | 96m | 96m | 96m | 96m | 96m | 96m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $102.0m | $159.8m | $153.2m | $209.4m | $147.8m | $71.2m | $76.4m | $87.0m | $39.3m | −$5.7m |
| Capital spending | −$205.0m | −$152.6m | −$66.5m | −$59.9m | −$60.3m | −$139.3m | −$64.8m | −$39.8m | −$28.1m | −$6.7m |
| Free cash flow | −$103.1m | $7.2m | $86.7m | $149.6m | $87.5m | −$68.2m | $11.6m | $47.2m | $11.3m | −$12.4m |
| Dividends paid | −$24.2m | −$48.1m | −$56.6m | −$34.7m | −$16.4m | −$8.6m | −$3.0m | −$3.0m | −$3.0m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $167.7m | $249.7m | $82.5m | $82.5m | $107.8m | $107.8m | $121.4m | $121.4m |
| Gross profit | $22.9m | $63.9m | $15.7m | $15.7m | $38.9m | $38.9m | $42.8m | $42.8m |
| Operating income | $17.2m | $56.5m | $16.4m | $16.4m | $37.4m | $37.3m | $40.0m | $40.0m |
| Net income | −$94.2m | $44.0m | $10.4m | $10.4m | $31.6m | $31.6m | $33.9m | $33.9m |
| Diluted earnings per share | -1.06 | 0.49 | 0.11 | 0.11 | 0.33 | 0.33 | 0.35 | 0.35 |
| Cash from operations | — | — | $62.0m | $62.0m | $35.0m | $35.0m | $41.0m | $41.0m |
| Capital spending | — | — | −$24.0m | −$24.0m | −$23.0m | −$23.0m | −$10.0m | −$10.0m |
| Free cash flow | — | — | $38.0m | $38.0m | $12.0m | $12.0m | $31.0m | $31.0m |
| Total assets | $1.24bn | $1.31bn | $1.20bn | $1.20bn | $1.26bn | $1.26bn | $1.25bn | $1.25bn |
| Cash and short-term investments | — | — | $60.3m | $60.3m | $71.0m | $71.0m | $108.8m | $108.8m |
| Debt | $128.5m | $78.0m | $274,000 | $274,000 | $48.1m | $32.6m | $63.7m | $32.8m |
| Shareholders' equity | $1.05bn | $1.16bn | $1.13bn | $1.13bn | $1.14bn | $1.14bn | $1.13bn | $1.13bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.5% | 6.2% | 8.7% |
| Operating income | -84.0% | -51.2% | — |
| Net income | — | — | 18.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.4% | 34.1% | 35.6% | 31.1% |
| Operating margin | 12.1% | 27.7% | 27.4% | 21.5% |
| Net margin | -35.0% | 4.4% | 9.2% | 7.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | 5.6 | 3.7 | 2.5 | 4.7 | 24.4 |
| Price to sales | 0.9 | 0.9 | 1.1 | 1.0 | 1.3 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 18 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.202 | 0.573 | 0.491 | 0.303 | 0.109 | 0.062 | 0.022 |
- 200-to-1 reverse split · 26 Jul 2016
- 1-to-1 reverse split · 29 May 2001
- 1.043-for-1 split · 28 Oct 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.