21.00
0.00%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 101.5m
FY2016FY2025
Net income
PLN 608,000
FY2016FY2025
Free cash flow
PLN 9.6m
FY2016FY2025
Shareholders' equity
PLN 70.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 101.5m | PLN 108.0m | PLN 118.5m | PLN 112.1m | PLN 91.3m | PLN 86.7m | PLN 84.9m | PLN 91.2m | PLN 65.9m | PLN 65.1m |
| Gross profit | PLN 16.9m | PLN 18.4m | PLN 21.1m | PLN 22.6m | PLN 17.8m | PLN 17.3m | PLN 15.3m | PLN 16.0m | PLN 13.2m | PLN 14.9m |
| Operating income | PLN 396,000 | PLN 3.6m | PLN 5.5m | PLN 9.4m | PLN 7.3m | PLN 8.3m | PLN 5.1m | −PLN 2.0m | PLN 3.6m | PLN 5.2m |
| Net income | PLN 608,000 | PLN 2.4m | PLN 4.2m | PLN 8.5m | PLN 5.3m | PLN 5.7m | PLN 2.8m | −PLN 3.2m | PLN 11.8m | PLN 2.7m |
| Diluted earnings per share | 0.13 | 0.51 | 0.90 | 1.82 | 1.16 | 1.22 | 0.60 | -0.68 | 2.50 | 0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 106.5m | PLN 113.5m | PLN 115.2m | PLN 114.2m | PLN 108.0m | PLN 104.4m | PLN 112.5m | PLN 120.9m | PLN 130.8m | PLN 96.2m |
| Cash and short-term investments | PLN 4.7m | PLN 4.1m | PLN 6.7m | PLN 3.9m | PLN 1.5m | PLN 1.4m | PLN 3.4m | PLN 1.9m | PLN 2.4m | PLN 823,000 |
| Total liabilities | PLN 36.1m | PLN 37.8m | PLN 36.9m | PLN 35.8m | PLN 36.3m | PLN 35.6m | PLN 47.6m | PLN 60.6m | PLN 67.2m | PLN 44.1m |
| Debt | PLN 7.3m | PLN 14.0m | PLN 9.7m | PLN 6.4m | PLN 13.7m | PLN 17.8m | PLN 26.8m | PLN 32.1m | PLN 30.8m | PLN 21.6m |
| Shareholders' equity | PLN 70.4m | PLN 75.8m | PLN 78.3m | PLN 78.5m | PLN 71.7m | PLN 68.8m | PLN 64.9m | PLN 60.3m | PLN 63.3m | PLN 51.7m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 11.7m | PLN 10.2m | PLN 14.8m | PLN 18.4m | PLN 15.6m | PLN 10.8m | PLN 5.0m | PLN 6.7m | PLN 7.3m | PLN 7.7m |
| Capital spending | −PLN 2.0m | −PLN 5.0m | −PLN 735,000 | −PLN 4.1m | −PLN 2.9m | −PLN 1.2m | −PLN 588,000 | −PLN 745,000 | −PLN 1.5m | −PLN 1.5m |
| Free cash flow | PLN 9.6m | PLN 5.2m | PLN 14.1m | PLN 14.3m | PLN 12.6m | PLN 9.6m | PLN 4.4m | PLN 5.9m | PLN 5.8m | PLN 6.1m |
| Dividends paid | −PLN 6.1m | −PLN 4.9m | −PLN 4.7m | −PLN 2.1m | −PLN 2.3m | −PLN 1.8m | −PLN 1.8m | −PLN 1.8m | — | −PLN 905,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 21.6m | PLN 23.9m | PLN 27.6m | PLN 25.7m | PLN 23.1m | PLN 25.1m | PLN 28.5m | PLN 29.0m |
| Gross profit | PLN 3.1m | PLN 4.1m | PLN 4.7m | PLN 4.3m | PLN 3.8m | PLN 4.0m | PLN 4.7m | PLN 5.1m |
| Operating income | −PLN 1.1m | PLN 360,000 | PLN 479,000 | PLN 432,000 | −PLN 375,000 | PLN 576,000 | PLN 450,000 | PLN 1.3m |
| Net income | −PLN 496,000 | PLN 88,000 | PLN 11,000 | PLN 118,000 | −PLN 59,000 | PLN 538,000 | PLN 594,000 | PLN 1.0m |
| Diluted earnings per share | -0.11 | 0.02 | 0.00 | 0.03 | -0.01 | 0.11 | 0.13 | 0.22 |
| Cash from operations | PLN 1.0m | PLN 2.0m | PLN 4.0m | — | PLN 5.0m | PLN 1.0m | PLN 3.0m | PLN 1.0m |
| Capital spending | — | — | — | −PLN 1.0m | — | — | — | — |
| Total assets | PLN 101.5m | PLN 105.5m | PLN 106.5m | PLN 109.0m | PLN 114.5m | PLN 112.9m | PLN 113.5m | PLN 119.8m |
| Cash and short-term investments | PLN 7.2m | PLN 6.0m | PLN 4.7m | PLN 1.7m | PLN 8.9m | PLN 4.8m | PLN 4.1m | PLN 1.3m |
| Debt | PLN 3.3m | PLN 4.0m | PLN 5.9m | PLN 3.9m | PLN 3.9m | PLN 3.8m | PLN 7.0m | PLN 5.1m |
| Shareholders' equity | PLN 66.3m | PLN 70.1m | PLN 70.4m | PLN 70.4m | PLN 70.3m | PLN 76.3m | PLN 75.8m | PLN 75.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.2% | 3.2% | 5.0% |
| Operating income | -65.2% | -45.6% | -22.9% |
| Net income | -58.5% | -36.1% | -18.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 17.9% | 18.5% | 19.2% |
| Operating margin | 1.9% | 4.3% | 5.6% | 5.2% |
| Net margin | 1.4% | 3.6% | 4.3% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 184.8 | 45.9 | 21.2 | 9.5 | 19.9 | 8.4 | 10.9 | -9.6 | 3.1 | 15.3 |
| Price to sales | 1.1 | 1.0 | 0.8 | 0.7 | 1.2 | 0.6 | 0.4 | 0.3 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 18 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.30 | 1.05 | 1.00 | 0.45 | 0.50 | 0.39 | 0.20 | 0.066 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.