K 
1,094.00
-0.18%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 3.96bn
FY2015FY2024
Net income
RUB 398.4m
FY2015FY2024
Free cash flow
−RUB 1.64bn
FY2015FY2024
Shareholders' equity
RUB 4.87bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 3.96bn | RUB 2.11bn | RUB 2.34bn | RUB 2.54bn | RUB 1.99bn | RUB 1.38bn | RUB 1.66bn | RUB 2.77bn | RUB 2.71bn | RUB 2.63bn |
| Research and development | — | — | — | — | RUB 355 | RUB 355,000 | — | RUB 355,000 | RUB 200,000 | RUB 149,000 |
| Operating income | RUB 541.3m | −RUB 11.5m | −RUB 1.35bn | −RUB 128.1m | RUB 246.2m | RUB 117.3m | RUB 396.9m | −RUB 230.5m | RUB 155.5m | −RUB 48.2m |
| Net income | RUB 398.4m | −RUB 3.6m | −RUB 1.17bn | −RUB 61.8m | RUB 225.7m | RUB 73.4m | RUB 187.1m | −RUB 684.3m | RUB 207.5m | −RUB 163.5m |
| Diluted earnings per share | 105.82 | -0.94 | -311.54 | -16.41 | 59.95 | 19.50 | 49.71 | -329.69 | 99.98 | -78.68 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | RUB 7.44bn | RUB 4.67bn | RUB 6.35bn | RUB 6.22bn | RUB 5.07bn | RUB 4.16bn | RUB 4.15bn | RUB 3.39bn | RUB 3.82bn | RUB 3.89bn |
| Cash and short-term investments | RUB 846.7m | RUB 984.8m | RUB 1.36bn | RUB 788.7m | RUB 920.7m | RUB 986.5m | RUB 953.1m | RUB 793.9m | RUB 410.4m | RUB 144.8m |
| Total liabilities | RUB 3.51bn | RUB 451.2m | RUB 3.45bn | RUB 2.12bn | RUB 908.2m | RUB 235.6m | RUB 290.7m | RUB 431.5m | RUB 335.0m | RUB 423.8m |
| Debt | RUB 552.6m | RUB 12.7m | RUB 2.78bn | RUB 1.20bn | RUB 636.0m | RUB 5.5m | −RUB 14.0m | −RUB 400,000 | RUB 10.8m | RUB 10.6m |
| Shareholders' equity | RUB 4.87bn | RUB 4.22bn | RUB 2.90bn | RUB 4.10bn | RUB 4.16bn | RUB 3.93bn | RUB 3.86bn | RUB 2.96bn | RUB 3.48bn | RUB 3.47bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | RUB 820.4m | RUB 21.6m | −RUB 1.42bn | RUB 619.0m | −RUB 472.6m | RUB 40.1m | RUB 44.8m | RUB 156.6m | RUB 694.0m | RUB 347.6m |
| Capital spending | −RUB 2.46bn | −RUB 632.0m | −RUB 94.9m | −RUB 561.9m | −RUB 274.5m | −RUB 410.1m | −RUB 288.5m | −RUB 491.5m | −RUB 426.0m | −RUB 148.9m |
| Free cash flow | −RUB 1.64bn | −RUB 610.4m | −RUB 1.52bn | RUB 57.1m | −RUB 747.0m | −RUB 370.0m | −RUB 243.7m | −RUB 334.9m | RUB 268.0m | RUB 198.7m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 3.96bn | RUB 2.42bn | RUB 2.85bn | RUB 2.23bn | RUB 1.09bn | RUB 544.6m | RUB 1.03bn | RUB 512.8m |
| Operating income | RUB 185.1m | RUB 894.4m | RUB 510.3m | RUB 31.0m | −RUB 996.8m | −RUB 498.4m | RUB 985.3m | RUB 492.6m |
| Net income | RUB 344.4m | RUB 608.9m | RUB 413.4m | RUB 209.3m | −RUB 1.35bn | −RUB 673.9m | RUB 1.34bn | RUB 672.2m |
| Diluted earnings per share | 91.49 | 161.75 | 109.82 | 55.61 | -358.04 | -179.02 | 357.10 | 178.55 |
| Cash from operations | — | −RUB 74.0m | RUB 820.0m | −RUB 131.0m | −RUB 53.0m | −RUB 26.0m | RUB 75.0m | RUB 37.0m |
| Capital spending | — | −RUB 79.0m | −RUB 2.50bn | −RUB 288.0m | −RUB 491.0m | −RUB 245.0m | −RUB 140.0m | −RUB 70.0m |
| Free cash flow | — | −RUB 153.0m | −RUB 1.68bn | −RUB 419.0m | −RUB 544.0m | −RUB 271.0m | −RUB 65.0m | −RUB 33.0m |
| Total assets | RUB 8.28bn | RUB 8.50bn | RUB 7.44bn | RUB 5.14bn | RUB 4.67bn | RUB 4.67bn | RUB 4.97bn | RUB 4.97bn |
| Cash and short-term investments | RUB 204.2m | RUB 692.7m | RUB 846.7m | RUB 1.04bn | RUB 984.8m | RUB 984.8m | RUB 1.37bn | RUB 1.35bn |
| Debt | RUB 587.1m | RUB 105.2m | RUB 551.1m | RUB 211.7m | RUB 12.7m | RUB 6.1m | RUB 264,000 | RUB 264,000 |
| Shareholders' equity | RUB 5.22bn | RUB 5.67bn | RUB 4.87bn | RUB 4.43bn | RUB 4.22bn | RUB 4.22bn | RUB 4.35bn | RUB 4.35bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.9% | 23.4% | 1.2% |
| Operating income | — | 35.8% | 25.5% |
| Net income | — | 40.3% | 31.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.7% | -8.7% | -4.1% | -0.9% |
| Net margin | 6.5% | -7.7% | -3.8% | -3.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | -1638.1 | -3.0 | -63.3 | 10.5 | 27.1 | 7.0 | -1.1 | 4.1 | -5.0 |
| Price to sales | 1.1 | 2.8 | 1.5 | 1.5 | 1.2 | 1.4 | 0.8 | 0.3 | 0.3 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.