K 
663.70
+1.67%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.56bn
FY2018FY2026
Net income
₹788.0m
FY2018FY2026
Free cash flow
−₹3.19bn
FY2018FY2026
Shareholders' equity
₹5.70bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.56bn | ₹2.01bn | ₹1.64bn | ₹2.02bn | ₹611.1m | ₹332.8m | ₹239.1m | ₹105.7m | ₹106.0m |
| Operating income | ₹929.9m | ₹668.2m | ₹418.4m | ₹643.8m | ₹308.8m | ₹110.9m | ₹61.6m | ₹34.9m | ₹23.3m |
| Net income | ₹788.0m | ₹498.1m | ₹306.7m | ₹470.5m | ₹203.6m | ₹65.2m | ₹39.9m | ₹27.1m | ₹14.4m |
| Diluted earnings per share | 32.03 | 20.17 | 27.39 | 43.56 | 8.28 | 4.28 | 1.94 | 1.32 | 0.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.20bn | ₹3.99bn | ₹2.59bn | ₹2.09bn | ₹936.8m | ₹510.4m | ₹355.1m | ₹299.4m | ₹140.9m |
| Cash and short-term investments | ₹780.7m | ₹449.7m | — | — | — | ₹115.9m | ₹30.8m | ₹74.2m | ₹1.8m |
| Total liabilities | ₹2.47bn | ₹1.79bn | ₹892.2m | ₹722.6m | ₹438.9m | ₹240.3m | ₹250.9m | ₹235.2m | ₹120.6m |
| Debt | ₹2.22bn | ₹1.33bn | ₹417.5m | ₹42.1m | ₹171.8m | ₹169.4m | ₹161.3m | ₹113.6m | ₹69.2m |
| Shareholders' equity | ₹5.70bn | ₹2.17bn | ₹1.68bn | ₹1.34bn | ₹473.6m | ₹270.1m | ₹104.1m | ₹64.3m | ₹20.3m |
| Shares outstanding | 25m | 25m | 11m | 11m | 25m | 15m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹2.00bn | ₹578.4m | ₹383.6m | ₹212.2m | ₹345.9m | ₹48.3m | ₹12.4m | ₹112.2m | ₹30.2m |
| Capital spending | −₹1.19bn | −₹1.01bn | −₹578.7m | −₹169.0m | −₹262.0m | −₹54.1m | −₹90.6m | −₹96.1m | −₹110.0m |
| Free cash flow | −₹3.19bn | −₹433.8m | −₹195.1m | ₹43.1m | ₹83.9m | −₹5.8m | −₹78.2m | ₹16.1m | −₹79.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.15bn | ₹676.2m | ₹900.1m | ₹501.7m | ₹484.7m | ₹474.8m | ₹576.1m | ₹524.8m |
| Operating income | ₹671.9m | ₹109.0m | ₹346.8m | ₹162.8m | ₹165.1m | ₹135.8m | ₹216.3m | ₹183.9m |
| Net income | ₹617.3m | ₹262.1m | ₹328.9m | ₹119.0m | ₹110.8m | ₹105.1m | ₹156.2m | ₹130.3m |
| Diluted earnings per share | 25.09 | 10.65 | 13.32 | 4.82 | 4.49 | 4.26 | 13.96 | 11.64 |
| Cash from operations | — | — | — | −₹377.0m | — | ₹456.0m | — | — |
| Capital spending | — | — | — | −₹130.0m | — | −₹513.0m | — | — |
| Free cash flow | — | — | — | −₹507.0m | — | −₹57.0m | — | — |
| Total assets | — | ₹8.20bn | — | ₹4.32bn | — | ₹3.99bn | — | ₹3.43bn |
| Cash and short-term investments | — | ₹780.7m | — | ₹600.3m | — | ₹449.7m | — | — |
| Debt | — | ₹2.22bn | — | ₹1.46bn | — | ₹1.33bn | — | ₹673.7m |
| Shareholders' equity | — | ₹5.70bn | — | ₹2.40bn | — | ₹2.17bn | — | ₹1.90bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 36.3% | 33.3% | 25.6% | 31.9% | 50.5% |
| Net margin | 30.7% | 24.8% | 18.7% | 23.3% | 33.3% |
| Return on equity | 13.8% | 22.9% | 18.3% | 35.1% | 43.0% |
| Return on assets | 9.6% | 12.5% | 11.8% | 22.5% | 21.7% |
| Free cash flow yield | -1.1% | 2.2% | 3.0% | 1.2% | — |
| Revenue growth | 27.7% | 22.7% | -18.8% | 229.8% | — |
| Earnings growth | 58.2% | 62.4% | -34.8% | 131.1% | — |
| Current ratio | 1.22x | 1.25x | 2.56x | 2.04x | 1.46x |
| Debt to equity | 0.39x | 0.61x | 0.25x | 0.03x | 0.36x |
| Equity ratio | 69.5% | 54.5% | 64.6% | 64.2% | 50.6% |
| Interest coverage | 6.24x | 8.01x | 14.92x | 40.01x | 18.09x |
| Buybacks as a share of market value | 0.4% | -120.6% | -3.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 50.4% | — |
| Operating income | 13.0% | 53.0% | — |
| Net income | 18.8% | 64.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 20.6 | 18.6 | 8.3 |
| Price to sales | 6.3 | 4.6 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 22 Dec 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.