K 
0.69
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$30.0m
FY2017FY2026
Net income
A$2.5m
FY2017FY2026
Free cash flow
A$6.8m
FY2017FY2026
Shareholders' equity
A$17.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$30.0m | A$31.4m | A$28.9m | A$26.6m | A$24.6m | A$19.2m | A$17.1m | A$16.3m | A$13.1m | A$13.5m |
| Operating income | A$3.5m | A$8.0m | A$2.3m | A$2.5m | A$2.6m | A$2.1m | A$2.2m | A$3.4m | A$3.0m | A$2.0m |
| Net income | A$2.5m | −A$5.3m | A$1.3m | A$1.9m | A$1.9m | A$1.7m | A$1.6m | A$2.7m | A$2.0m | A$1.4m |
| Diluted earnings per share | 0.05 | -0.09 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | 0.04 | 0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$26.7m | A$30.5m | A$34.9m | A$37.1m | A$36.4m | A$30.7m | A$29.4m | A$21.3m | A$19.7m | A$17.0m |
| Cash and short-term investments | A$6.9m | A$6.9m | A$5.4m | A$9.1m | A$7.6m | A$10.6m | A$12.2m | A$7.1m | A$5.9m | A$4.9m |
| Total liabilities | A$9.1m | A$11.8m | A$11.2m | A$14.0m | A$14.5m | A$12.3m | A$11.6m | A$9.6m | A$9.1m | A$6.8m |
| Debt | A$2.2m | A$3.1m | A$3.7m | A$3.6m | A$3.1m | A$2.2m | A$3.3m | A$450,000 | A$600,000 | A$750,000 |
| Shareholders' equity | A$17.7m | A$18.6m | A$23.7m | A$23.1m | A$21.9m | A$18.5m | A$17.9m | A$11.8m | A$10.6m | A$10.2m |
| Shares outstanding | 54m | 57m | 57m | 57m | 59m | 54m | 54m | 48m | 48m | 47m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$7.0m | A$6.3m | A$2.9m | A$6.4m | A$5.1m | A$6.2m | A$3.3m | A$4.8m | A$5.2m | A$3.1m |
| Capital spending | −A$175,000 | −A$333,000 | −A$4.4m | −A$3.6m | −A$4.8m | −A$4.8m | −A$3.3m | −A$367,000 | −A$16,000 | −A$110,000 |
| Free cash flow | A$6.8m | A$5.9m | −A$1.6m | A$2.8m | A$277,000 | A$1.4m | A$25,000 | A$4.4m | A$5.2m | A$3.0m |
| Dividends paid | −A$836,000 | −A$255,000 | −A$735,000 | −A$1.0m | −A$1.1m | −A$1.6m | −A$1.1m | −A$1.6m | −A$1.1m | −A$721,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$14.8m | A$15.1m | A$16.1m | A$15.2m | A$17.5m | A$14.8m | A$14.3m | A$7.2m |
| Operating income | A$1.3m | A$2.2m | A$2.2m | A$3.4m | A$4.2m | A$2.4m | A$1.7m | A$846,000 |
| Net income | A$767,000 | A$1.8m | −A$5.9m | A$616,000 | A$1.4m | −A$72,000 | A$1.3m | A$636,000 |
| Diluted earnings per share | 0.01 | 0.03 | -0.10 | 0.01 | 0.02 | -0.00 | 0.02 | 0.01 |
| Cash from operations | A$3.0m | A$3.0m | A$3.0m | A$3.0m | A$1.0m | — | A$2.0m | A$2.0m |
| Capital spending | — | — | — | — | — | −A$2.0m | — | — |
| Total assets | A$26.7m | A$29.0m | A$30.5m | A$35.4m | A$34.9m | A$35.8m | A$37.1m | A$37.1m |
| Cash and short-term investments | A$6.9m | A$8.2m | A$6.9m | A$5.7m | A$5.4m | A$6.4m | A$9.1m | A$9.1m |
| Debt | A$948,000 | A$976,000 | A$3.1m | A$3.3m | A$3.7m | A$4.0m | A$3.6m | — |
| Shareholders' equity | A$17.7m | A$19.1m | A$18.6m | A$24.6m | A$23.7m | A$22.3m | A$23.1m | A$22.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 9.3% | 7.5% |
| Operating income | 12.1% | 11.5% | 6.9% |
| Net income | 9.5% | 7.8% | 7.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.7% | 14.0% | 13.0% | 14.2% |
| Net margin | -4.5% | 0.4% | 2.5% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | -6.2 | 20.6 | 13.6 | 26.1 | 32.6 | 51.7 | 22.3 | 17.6 | 17.1 |
| Price to sales | 1.2 | 1.1 | 0.9 | 1.0 | 2.0 | 2.9 | 4.8 | 3.6 | 2.7 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 10 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.007 | 0.007 | 0.015 | 0.023 | 0.027 | 0.041 | 0.034 | 0.048 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.