K 
2.14
+1.90%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 880.8m
FY2017FY2026
Net income
−NZD 347.9m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
NZD 303.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 880.8m | NZD 989.0m | NZD 1.21bn | NZD 1.10bn | NZD 979.8m | NZD 922.8m | NZD 797.4m | NZD 545.6m | NZD 497.4m | NZD 445.3m |
| Gross profit | NZD 397.9m | NZD 559.3m | NZD 708.8m | NZD 651.9m | NZD 576.7m | NZD 541.6m | NZD 462.9m | NZD 332.5m | NZD 315.5m | NZD 276.2m |
| Operating income | NZD 5.2m | NZD 92.7m | NZD 179.5m | NZD 76.4m | NZD 67.0m | NZD 89.3m | NZD 37.5m | NZD 84.3m | NZD 74.7m | NZD 57.0m |
| Net income | −NZD 347.9m | −NZD 95.1m | −NZD 61.7m | NZD 35.1m | NZD 36.0m | NZD 63.1m | NZD 8.1m | NZD 57.6m | NZD 50.5m | NZD 38.0m |
| Diluted earnings per share | -4.83 | -3.34 | -2.17 | 0.05 | 0.05 | 0.09 | 0.01 | 0.08 | 0.21 | 0.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 771.4m | NZD 1.35bn | NZD 1.44bn | NZD 1.53bn | NZD 1.55bn | NZD 1.47bn | NZD 1.57bn | NZD 594.6m | NZD 614.6m | NZD 439.1m |
| Cash and short-term investments | NZD 34.3m | NZD 34.3m | NZD 33.9m | NZD 49.5m | NZD 70.8m | NZD 142.6m | NZD 231.9m | NZD 6.2m | NZD 30.3m | NZD 3.5m |
| Total liabilities | NZD 462.4m | NZD 660.7m | NZD 651.9m | NZD 691.8m | NZD 702.0m | NZD 646.3m | NZD 794.2m | NZD 152.5m | NZD 194.2m | NZD 112.0m |
| Debt | NZD 333.0m | NZD 374.9m | NZD 387.8m | NZD 407.3m | NZD 395.5m | NZD 384.9m | NZD 539.2m | NZD 25.6m | NZD 61.5m | NZD 10.5m |
| Shareholders' equity | NZD 303.4m | NZD 684.0m | NZD 779.9m | NZD 836.3m | NZD 845.7m | NZD 814.8m | NZD 775.2m | NZD 442.1m | NZD 420.4m | NZD 327.1m |
| Shares outstanding | 72m | 28m | 28m | 711m | 716m | 709m | 712m | 720m | 236m | 206m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 55.9m | NZD 126.2m | NZD 144.7m | NZD 147.6m | NZD 148.5m | NZD 183.1m | NZD 169.8m | NZD 61.7m | NZD 75.6m | NZD 67.3m |
| Capital spending | −NZD 55.9m | −NZD 13.1m | −NZD 32.5m | −NZD 36.0m | −NZD 32.8m | −NZD 35.6m | −NZD 19.9m | −NZD 15.7m | −NZD 16.7m | −NZD 13.3m |
| Free cash flow | — | NZD 113.0m | NZD 112.1m | NZD 111.6m | NZD 115.6m | NZD 147.5m | NZD 149.9m | NZD 46.0m | NZD 58.9m | NZD 54.0m |
| Dividends paid | — | −NZD 1.3m | −NZD 22.5m | −NZD 43.4m | −NZD 43.0m | −NZD 14.2m | −NZD 27.2m | −NZD 33.9m | −NZD 27.2m | −NZD 24.2m |
Latest quarters
By quarter end
| Jul 2026 | Jan 2026 | Jul 2025 | Jan 2025 | Jul 2024 | Apr 2024 | Jan 2024 | Oct 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 458.0m | NZD 503.9m | NZD 518.1m | NZD 470.9m | NZD 510.8m | NZD 255.4m | NZD 468.6m | NZD 234.3m |
| Gross profit | NZD 212.2m | NZD 221.3m | NZD 283.8m | NZD 275.5m | NZD 300.8m | NZD 150.4m | NZD 275.7m | NZD 137.9m |
| Operating income | NZD 8.0m | −NZD 4.0m | NZD 41.1m | NZD 51.6m | NZD 81.7m | NZD 40.8m | NZD 63.0m | −NZD 427,500 |
| Net income | −NZD 336.3m | −NZD 13.9m | −NZD 73.5m | −NZD 21.5m | −NZD 39.3m | −NZD 19.7m | −NZD 10.4m | −NZD 5.2m |
| Diluted earnings per share | -4.67 | -0.19 | -2.58 | -0.76 | -1.38 | -0.69 | -0.37 | -0.01 |
| Cash from operations | NZD 34.0m | NZD 25.0m | NZD 80.0m | NZD 45.0m | NZD 102.0m | NZD 51.0m | NZD 42.0m | NZD 21.0m |
| Capital spending | −NZD 34.0m | −NZD 8.0m | −NZD 5.0m | −NZD 7.0m | −NZD 11.0m | −NZD 5.0m | −NZD 12.0m | −NZD 6.0m |
| Free cash flow | NZD 0 | NZD 17.0m | NZD 75.0m | NZD 38.0m | NZD 91.0m | NZD 46.0m | NZD 30.0m | NZD 15.0m |
| Total assets | NZD 771.4m | NZD 1.38bn | NZD 1.35bn | NZD 1.47bn | NZD 1.44bn | NZD 1.44bn | NZD 1.51bn | NZD 1.51bn |
| Cash and short-term investments | NZD 34.3m | NZD 27.3m | NZD 34.3m | NZD 26.9m | NZD 33.9m | NZD 33.9m | NZD 34.0m | NZD 34.0m |
| Debt | NZD 74.4m | NZD 89.4m | NZD 175.2m | NZD 86.5m | NZD 178.4m | NZD 84.8m | NZD 81.2m | NZD 81.2m |
| Shareholders' equity | NZD 303.4m | NZD 680.7m | NZD 684.0m | NZD 773.4m | NZD 779.9m | NZD 779.9m | NZD 804.1m | NZD 804.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.2% | -0.9% | 7.5% |
| Operating income | -59.1% | -43.3% | -20.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.2% | 55.4% | 56.4% | 57.8% |
| Operating margin | 5.2% | 8.4% | 8.4% | 9.3% |
| Net margin | -23.7% | -11.2% | -6.1% | -2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -1.3 | -3.1 | 227.7 | 307.6 | 256.3 | — | 436.5 | 129.7 | 133.1 |
| Price to sales | 0.2 | 0.1 | 0.2 | 7.3 | 11.3 | 17.5 | 17.1 | 46.1 | 13.2 | 11.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Oct 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.45 | 0.90 | 0.90 | 0.30 | 1.215 | 1.519 | 1.316 | 1.215 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.