K 
0.03
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$102,400
FY2014FY2023
Net income
−A$4.3m
FY2014FY2023
Free cash flow
−A$4.0m
FY2014FY2023
Shareholders' equity
A$12.2m
FY2014FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$102,400 | A$700 | A$43,400 | A$2,800 | A$10,500 | A$11,300 | A$14,200 | A$12,600 | A$18,900 | A$80,000 |
| Research and development | — | — | — | — | — | A$173,700 | — | — | — | — |
| Operating income | −A$3.5m | −A$3.6m | −A$1.6m | −A$1.6m | −A$1.3m | −A$1.1m | −A$958,500 | −A$911,400 | −A$1.2m | −A$1.8m |
| Net income | −A$4.3m | −A$5.8m | −A$1.7m | −A$1.9m | −A$1.7m | −A$11.8m | −A$961,700 | −A$919,500 | −A$1.2m | −A$1.8m |
| Diluted earnings per share | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.05 | -0.00 | -0.01 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$13.2m | A$9.9m | A$7.8m | A$7.9m | A$7.8m | A$7.9m | A$10.7m | A$10.2m | A$9.8m | A$10.3m |
| Cash and short-term investments | A$3.6m | A$1.3m | A$190,900 | A$1.1m | A$77,300 | A$7,300 | A$76,100 | A$180,200 | A$251,500 | A$550,000 |
| Total liabilities | A$999,400 | A$720,600 | A$298,900 | A$558,200 | A$823,000 | A$1.9m | A$699,100 | A$1.0m | A$534,500 | A$400,000 |
| Debt | — | A$250,000 | — | — | — | A$498,900 | A$20,000 | A$201,500 | — | — |
| Shareholders' equity | A$12.2m | A$9.1m | A$7.5m | A$7.3m | A$7.0m | A$6.0m | A$10.0m | A$9.2m | A$9.3m | A$9.9m |
| Shares outstanding | 742m | 625m | 569m | 380m | 336m | 256m | 229m | 184m | 140m | 134m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.9m | −A$3.6m | −A$2.0m | −A$1.7m | −A$1.1m | −A$473,800 | −A$758,200 | −A$365,200 | −A$591,200 | −A$1.3m |
| Capital spending | −A$131,500 | −A$192,700 | −A$5,200 | — | — | — | −A$541,000 | −A$471,400 | −A$329,800 | −A$2.4m |
| Free cash flow | −A$4.0m | −A$3.8m | −A$2.0m | −A$1.7m | −A$1.1m | −A$473,800 | −A$1.3m | −A$836,600 | −A$921,000 | −A$3.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | A$98,400 | — | A$400 | A$400 |
| Operating income | −A$1.9m | −A$4.1m | −A$2.0m | −A$2.1m | −A$2.0m | −A$1.5m | −A$1.5m | −A$2.1m |
| Net income | −A$1.7m | −A$3.9m | −A$2.4m | −A$3.0m | −A$2.8m | −A$1.6m | −A$3.6m | −A$2.2m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
| Total assets | A$72.7m | A$73.1m | A$75.0m | A$69.1m | A$13.2m | A$15.8m | A$9.9m | A$8.5m |
| Cash and short-term investments | A$1.9m | A$2.3m | A$7.2m | A$3.9m | A$3.6m | A$7.4m | A$1.3m | A$1.0m |
| Debt | A$110,000 | A$278,100 | A$1.5m | A$1.3m | — | — | A$250,000 | — |
| Shareholders' equity | A$71.8m | A$71.1m | A$72.1m | A$67.4m | A$12.2m | A$15.2m | A$9.1m | A$7.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 231.9% | 55.4% | -2.4% |
| Operating income | 29.8% | 26.3% | 8.2% |
| Net income | 32.3% | -18.1% | 10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6872.2% | -6876.6% | -7383.1% | -4473.6% |
| Net margin | -9849.1% | -9198.6% | -15892.3% | -7887.5% |
Valuation history
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.5 | -12.3 | -30.5 | -30.2 | -3.9 | -0.4 | -4.7 | -6.6 | -4.8 | -3.0 |
| Price to sales | — | — | — | — | — | 450.6 | 320.6 | 479.9 | 302.1 | 66.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.