R 
282
-0.70%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$326.8m
FY2015FY2024
Net income
$40.1m
FY2015FY2024
Free cash flow
$49.6m
FY2015FY2024
Shareholders' equity
$160.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $326.8m | $294.7m | $255.2m | $132.2m | $72.2m | $114.9m | $56.9m | $83.8m | $92.6m | $111.0m |
| Gross profit | $103.1m | $52.8m | $73.7m | $41.1m | $7.3m | $16.0m | $13.0m | $26.4m | $23.9m | $26.5m |
| Operating income | $64.8m | $38.2m | $60.3m | $33.7m | −$810,000 | $7.0m | $2.7m | $19.2m | $15.3m | $11.7m |
| Net income | $40.1m | $26.9m | $38.7m | $23.1m | −$7.3m | $5.5m | $663,000 | $13.6m | $9.7m | $5.7m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | — | — | — | — | — | — | — |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $209.0m | $200.5m | $170.2m | $132.2m | $108.7m | $126.4m | $117.3m | $105.1m | $98.7m | $98.5m |
| Cash and short-term investments | $68.2m | $45.1m | $43.5m | $28.2m | $10.4m | $12.8m | $7.3m | $21.2m | $15.5m | $7.0m |
| Total liabilities | $48.2m | $62.0m | $48.1m | $33.7m | $25.0m | $34.9m | $32.6m | $18.6m | $16.7m | $25.6m |
| Debt | $2.7m | $5.3m | $3.2m | $4.7m | $6.2m | $7.8m | $7.8m | $1.3m | $421,000 | $503,000 |
| Shareholders' equity | $160.7m | $138.6m | $122.1m | $98.5m | $83.7m | $91.5m | $84.7m | $86.4m | $82.0m | $72.9m |
| Shares outstanding | 4,668m | 4,692m | 4,836m | 4,862m | 4,862m | 4,862m | 4,888m | 4,734m | 5,029m | 5,023m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $53.9m | $17.3m | $32.3m | $36.8m | $4.2m | $14.2m | $5.1m | $20.9m | $13.7m | $8.1m |
| Capital spending | −$4.3m | −$5.4m | −$1.7m | −$1.6m | −$464,000 | −$4.3m | −$5.7m | −$5.8m | −$2.6m | −$746,000 |
| Free cash flow | $49.6m | $11.9m | $30.7m | $35.2m | $3.8m | $9.9m | −$567,000 | $15.1m | $11.1m | $7.4m |
| Dividends paid | −$15.3m | −$7.7m | −$6.3m | −$8.4m | −$1.2m | — | −$659,000 | −$5.4m | −$1.4m | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $38.4m | $34.5m | $36.7m | $69.6m | $65.8m | $94.6m | $96.8m | $58.4m |
| Gross profit | $6.3m | $4.2m | $6.9m | $18.0m | $16.8m | $33.5m | $34.9m | $6.2m |
| Operating income | $1.8m | −$965,700 | $2.0m | $8.9m | $9.0m | $21.6m | $25.4m | $1.8m |
| Net income | −$2,900 | $234,500 | $795,100 | $2.2m | $7.8m | $13.2m | $17.0m | −$330,000 |
| Diluted earnings per share | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
| Cash from operations | −$5.0m | −$13.0m | $6.0m | −$4.0m | $30.0m | $13.0m | $14.0m | −$9.0m |
| Capital spending | — | −$1.0m | — | — | −$2.0m | −$1.0m | −$1.0m | −$1.0m |
| Free cash flow | — | −$14.0m | — | — | $28.0m | $12.0m | $13.0m | −$10.0m |
| Total assets | $183.7m | $191.5m | $191.5m | $209.0m | $223.6m | $218.4m | $215.3m | $200.5m |
| Cash and short-term investments | $35.5m | $50.0m | $65.0m | $68.2m | $80.2m | $76.6m | $56.0m | $45.1m |
| Debt | $603,400 | $767,500 | $742,000 | $1.0m | $3.0m | $3.0m | $2.6m | $2.6m |
| Shareholders' equity | $155.2m | $157.5m | $160.5m | $160.7m | $168.2m | $154.2m | $158.6m | $138.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.2% | 23.3% | 9.2% |
| Operating income | 24.3% | 55.9% | 15.2% |
| Net income | 20.2% | 48.5% | 17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.1% | 26.8% | 24.6% | 24.2% |
| Operating margin | 16.6% | 19.5% | 17.0% | 16.0% |
| Net margin | 10.8% | 12.8% | 10.6% | 9.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.8 | 3.8 | 2.9 | 3.2 | -10.2 | 11.9 | 149.9 | 6.5 | 9.0 | 4.2 |
| Price to sales | 0.5 | 0.3 | 0.4 | 0.6 | 1.0 | 0.6 | 1.8 | 1.1 | 0.9 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 23 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.00 | 0.00 | 0.00 | 5.309 | 0.004 | 0.002 | 0.00 |
- 1.005-for-1 split · 2 Jan 2025
- 1.036-for-1 split · 18 Dec 2023
- 5-for-1 split · 27 Mar 2017
- 4-for-1 split · 18 Mar 2010
- 5-for-2 split · 29 Sept 1999
- 2-for-1 split · 2 Jun 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.