50
+6.38%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 204.01bn
FY2018FY2025
Net income
−IDR 3.08bn
FY2018FY2025
Free cash flow
−IDR 20.61bn
FY2018FY2025
Shareholders' equity
IDR 62.12bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 204.01bn | IDR 221.98bn | IDR 224.36bn | IDR 230.72bn | IDR 226.40bn | IDR 205.05bn | IDR 270.31bn | IDR 270.87bn |
| Gross profit | IDR 28.45bn | IDR 31.67bn | IDR 36.56bn | IDR 43.60bn | IDR 43.88bn | IDR 34.96bn | IDR 41.11bn | IDR 45.61bn |
| Operating income | −IDR 1.58bn | IDR 615.9m | IDR 3.91bn | IDR 13.46bn | IDR 17.09bn | IDR 1.95bn | IDR 9.49bn | IDR 15.59bn |
| Net income | −IDR 3.08bn | −IDR 1.17bn | IDR 5.17bn | IDR 6.22bn | IDR 18.49bn | −IDR 8.89bn | IDR 1.30bn | IDR 3.25bn |
| Diluted earnings per share | -2.06 | -0.78 | 3.45 | 2.53 | 15.41 | -5.93 | 0.86 | 2.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 129.78bn | IDR 108.82bn | IDR 123.72bn | IDR 114.43bn | IDR 112.10bn | IDR 103.56bn | IDR 160.80bn | IDR 147.65bn |
| Cash and short-term investments | IDR 914.2m | IDR 1.66bn | IDR 1.09bn | IDR 1.53bn | IDR 1.98bn | IDR 1.95bn | IDR 1.13bn | IDR 1.81bn |
| Total liabilities | IDR 67.66bn | IDR 43.80bn | IDR 57.19bn | IDR 51.84bn | IDR 80.74bn | IDR 90.94bn | IDR 127.24bn | IDR 117.15bn |
| Debt | IDR 28.45bn | IDR 7.48bn | IDR 11.07bn | IDR 2.73bn | IDR 31.10bn | IDR 43.77bn | IDR 68.51bn | IDR 58.39bn |
| Shareholders' equity | IDR 62.12bn | IDR 65.02bn | IDR 66.52bn | IDR 62.60bn | IDR 31.36bn | IDR 12.62bn | IDR 20.09bn | IDR 19.16bn |
| Shares outstanding | 1,500m | 1,500m | 1,500m | 2,454m | 1,200m | 1,500m | 1,500m | 1,500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 16.63bn | IDR 9.34bn | −IDR 6.97bn | IDR 4.84bn | IDR 4.88bn | IDR 25.96bn | −IDR 10.76bn | IDR 1.18bn |
| Capital spending | −IDR 3.98bn | −IDR 1.56bn | −IDR 584.5m | −IDR 1.40bn | −IDR 825.2m | −IDR 230.6m | −IDR 125.6m | −IDR 360.2m |
| Free cash flow | −IDR 20.61bn | IDR 7.79bn | −IDR 7.56bn | IDR 3.44bn | IDR 4.05bn | IDR 25.73bn | −IDR 10.89bn | IDR 818.4m |
| Dividends paid | — | −IDR 750.0m | −IDR 1.50bn | −IDR 3.70bn | −IDR 9.80bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 62.78bn | IDR 51.64bn | IDR 59.25bn | IDR 52.69bn | IDR 44.34bn | IDR 47.73bn | IDR 50.13bn | IDR 58.42bn |
| Gross profit | IDR 12.71bn | IDR 7.40bn | IDR 9.42bn | IDR 6.67bn | IDR 5.75bn | IDR 6.62bn | IDR 7.58bn | IDR 7.26bn |
| Operating income | IDR 4.87bn | IDR 1.09bn | IDR 1.59bn | −IDR 826.1m | −IDR 1.69bn | −IDR 656.0m | −IDR 851.6m | −IDR 389.7m |
| Net income | IDR 1.53bn | IDR 44.4m | IDR 1.15bn | −IDR 1.65bn | −IDR 1.17bn | −IDR 1.42bn | −IDR 1.86bn | IDR 1.19bn |
| Diluted earnings per share | 1.02 | 0.03 | 0.77 | -1.10 | -0.78 | -0.95 | -1.24 | 0.79 |
| Cash from operations | −IDR 4.65bn | −IDR 6.29bn | IDR 2.19bn | −IDR 6.78bn | IDR 4.41bn | −IDR 16.45bn | IDR 15.63bn | IDR 321.0m |
| Capital spending | −IDR 112.0m | −IDR 483.0m | −IDR 1.41bn | −IDR 1.15bn | −IDR 532.0m | −IDR 881.0m | −IDR 1.15bn | −IDR 344.0m |
| Free cash flow | −IDR 4.76bn | −IDR 6.78bn | IDR 778.0m | −IDR 7.93bn | IDR 3.88bn | −IDR 17.33bn | IDR 14.48bn | −IDR 23.0m |
| Total assets | IDR 146.72bn | IDR 138.09bn | IDR 129.78bn | IDR 125.99bn | IDR 125.15bn | IDR 146.89bn | IDR 108.82bn | IDR 133.55bn |
| Cash and short-term investments | IDR 985.4m | IDR 755.8m | IDR 914.2m | IDR 951.9m | IDR 1.83bn | IDR 793.4m | IDR 1.66bn | IDR 958.0m |
| Debt | IDR 39.19bn | IDR 33.92bn | IDR 28.45bn | IDR 28.11bn | IDR 21.05bn | IDR 23.90bn | IDR 7.48bn | IDR 18.37bn |
| Shareholders' equity | IDR 63.70bn | IDR 62.16bn | IDR 62.12bn | IDR 60.78bn | IDR 62.43bn | IDR 63.60bn | IDR 65.02bn | IDR 66.46bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.9% | 14.3% | 16.3% | 18.9% | 19.4% | 17.0% |
| Operating margin | -0.4% | 0.4% | 1.8% | 6.2% | 7.5% | 1.3% |
| Net margin | -1.5% | -0.5% | 2.3% | 2.7% | 8.2% | -4.3% |
| Return on equity | -5.0% | -1.8% | 7.8% | 9.9% | 59.0% | -70.5% |
| Return on assets | -2.4% | -1.1% | 4.2% | 5.4% | 16.5% | -8.6% |
| Free cash flow yield | -9.6% | 8.3% | -4.8% | 2.9% | 5.4% | — |
| Revenue growth | -8.1% | -1.1% | -2.8% | 1.9% | 10.4% | -24.1% |
| Earnings growth | 163.1% | -122.7% | -16.8% | -66.4% | -308.0% | -786.2% |
| Current ratio | 1.72x | 2.57x | 2.21x | 2.37x | 1.37x | 1.10x |
| Debt to equity | 0.44x | 0.10x | 0.17x | 0.04x | 0.99x | 3.47x |
| Equity ratio | 47.9% | 59.7% | 53.8% | 54.7% | 28.0% | 12.2% |
| Interest coverage | — | 0.69x | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 38.9% | -104.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | -0.1% | — |
| Net income | — | -19.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 15.9% | 16.7% | — |
| Operating margin | -0.2% | 1.9% | 2.7% | — |
| Net margin | -1.0% | 0.8% | 1.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -14.6 | -33.3 | 14.5 | 50.1 |
| Price to sales | 0.2 | 0.2 | 0.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jun 2024.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 0.50 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.