0.90
+1.12%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.30bn
FY2016FY2025
Net income
THB 33.4m
FY2016FY2025
Free cash flow
THB 66.6m
FY2016FY2025
Shareholders' equity
THB 203.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.30bn | THB 1.14bn | THB 1.07bn | THB 967.9m | THB 1.00bn | THB 968.7m | THB 929.3m | THB 939.0m | THB 929.2m | THB 941.6m |
| Gross profit | THB 167.3m | THB 151.0m | THB 130.3m | THB 120.2m | THB 131.9m | THB 121.0m | THB 113.5m | THB 111.7m | THB 104.6m | THB 91.9m |
| Operating income | THB 25.7m | THB 20.0m | THB 1.9m | THB 15.1m | THB 35.9m | THB 24.1m | THB 19.9m | THB 28.6m | THB 9.3m | THB 17.7m |
| Net income | THB 33.4m | THB 10.4m | −THB 4.5m | THB 8.9m | THB 26.4m | THB 14.6m | THB 11.5m | THB 16.3m | THB 20.2m | THB 16.2m |
| Diluted earnings per share | 0.14 | 0.04 | -0.02 | 0.04 | 0.11 | 0.06 | 0.06 | 0.07 | 0.08 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 583.5m | THB 502.6m | THB 466.5m | THB 402.4m | THB 383.6m | THB 366.9m | THB 322.7m | THB 312.0m | THB 348.9m | THB 340.2m |
| Cash and short-term investments | THB 109.1m | THB 75.3m | THB 49.5m | THB 25.3m | THB 37.8m | THB 34.9m | THB 21.3m | THB 29.7m | THB 22.2m | THB 20.1m |
| Total liabilities | THB 380.5m | THB 327.0m | THB 298.4m | THB 223.8m | THB 209.2m | THB 212.2m | THB 232.6m | THB 226.9m | THB 276.0m | THB 263.0m |
| Debt | THB 124.8m | THB 169.5m | THB 158.1m | THB 94.1m | THB 85.4m | THB 76.6m | THB 119.4m | THB 110.1m | THB 138.9m | THB 154.8m |
| Shareholders' equity | THB 203.0m | THB 175.6m | THB 168.1m | THB 178.6m | THB 174.3m | THB 154.7m | THB 90.1m | THB 85.1m | THB 72.9m | THB 77.2m |
| Shares outstanding | 242m | 242m | 242m | 242m | 242m | 242m | 189m | 242m | 242m | 242m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 75.2m | THB 60.9m | THB 36.5m | THB 28.3m | THB 25.6m | THB 65.7m | THB 6.5m | THB 26.8m | THB 21.7m | — |
| Capital spending | −THB 8.6m | −THB 15.7m | −THB 32.8m | −THB 19.0m | −THB 9.3m | −THB 12.7m | −THB 10.2m | −THB 30.0m | −THB 9.3m | — |
| Free cash flow | THB 66.6m | THB 45.3m | THB 3.7m | THB 9.2m | THB 16.3m | THB 52.9m | −THB 3.7m | −THB 3.2m | THB 12.4m | — |
| Dividends paid | −THB 6.0m | −THB 3.6m | −THB 6.0m | −THB 4.6m | −THB 6.9m | −THB 1.6m | −THB 64.6m | −THB 16.3m | −THB 12.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 275.1m | THB 245.9m | THB 410.5m | THB 319.0m | THB 282.6m | THB 283.8m | THB 305.0m | THB 281.9m |
| Gross profit | THB 37.7m | THB 41.2m | THB 52.3m | THB 39.0m | THB 39.1m | THB 36.9m | THB 40.6m | THB 37.5m |
| Operating income | THB 7.5m | THB 9.5m | THB 17.0m | THB 3.5m | THB 3.9m | THB 4.2m | THB 7.2m | THB 4.2m |
| Net income | THB 4.7m | THB 6.8m | THB 26.8m | THB 3.0m | THB 1.6m | THB 2.1m | THB 4.3m | THB 2.0m |
| Diluted earnings per share | 0.02 | 0.03 | 0.11 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
| Cash from operations | — | −THB 29.0m | THB 64.0m | THB 15.0m | THB 3.0m | −THB 3.0m | THB 31.0m | THB 6.0m |
| Capital spending | −THB 6.0m | −THB 13.0m | −THB 5.0m | — | −THB 1.0m | — | — | −THB 6.0m |
| Free cash flow | — | −THB 42.0m | THB 59.0m | — | THB 2.0m | — | — | THB 0 |
| Total assets | THB 570.4m | THB 598.8m | THB 583.5m | THB 500.2m | THB 494.0m | THB 482.4m | THB 502.6m | THB 466.3m |
| Cash and short-term investments | THB 48.6m | THB 51.9m | THB 109.1m | THB 61.3m | THB 52.8m | THB 55.3m | THB 75.3m | THB 42.8m |
| Debt | THB 63.7m | THB 53.7m | THB 64.6m | THB 82.7m | THB 85.3m | THB 80.2m | THB 92.1m | THB 79.3m |
| Shareholders' equity | THB 210.8m | THB 209.8m | THB 203.0m | THB 176.2m | THB 173.2m | THB 177.6m | THB 175.6m | THB 170.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 6.0% | 5.1% |
| Operating income | 19.5% | 1.3% | 7.5% |
| Net income | 55.3% | 18.0% | 10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.1% | 12.7% | 12.8% | 12.1% |
| Operating margin | 1.9% | 1.4% | 1.9% | 1.9% |
| Net margin | 1.8% | 1.1% | 1.4% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 6.3 | 28.0 | -101.5 | 66.6 | 34.5 | 22.7 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.6 | 0.9 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 6 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.015 | 0.025 | 0.02 | 0.029 |
- 21-for-20 split · 10 Mar 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.