K
103
+5.10%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.89bn
FY2016FY2025
Net income
IDR 30.0m
FY2016FY2025
Free cash flow
IDR 475.4m
FY2016FY2025
Shareholders' equity
IDR 62.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.89bn | IDR 6.32bn | IDR 7.78bn | IDR 8.43bn | IDR 8.45bn | IDR 13.16bn | IDR 12.62bn | IDR 6.47bn | IDR 7.94bn | IDR 8.61bn |
| Gross profit | IDR 1.17bn | IDR 3.67bn | IDR 4.69bn | IDR 3.44bn | IDR 2.78bn | IDR 5.04bn | IDR 7.51bn | IDR 3.80bn | IDR 5.04bn | IDR 5.75bn |
| Operating income | −IDR 124.2m | IDR 1.47bn | IDR 862.8m | −IDR 611.2m | −IDR 1.78bn | −IDR 988.3m | IDR 475.9m | IDR 477.9m | IDR 1.74bn | IDR 2.72bn |
| Net income | IDR 30.0m | IDR 108.5m | IDR 22.9m | −IDR 94.1m | −IDR 1.84bn | −IDR 1.68bn | IDR 260.1m | IDR 366.4m | IDR 1.40bn | IDR 2.17bn |
| Diluted earnings per share | 0.06 | 0.22 | 0.05 | -0.19 | -3.68 | -3.36 | 0.52 | 1.04 | 2.81 | 4.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 67.15bn | IDR 66.79bn | IDR 66.50bn | IDR 68.06bn | IDR 69.14bn | IDR 73.13bn | IDR 67.67bn | IDR 39.34bn | IDR 29.52bn | IDR 24.57bn |
| Cash and short-term investments | IDR 1.55bn | IDR 1.27bn | IDR 573.7m | IDR 97.9m | IDR 331.1m | IDR 153.7m | IDR 1.44bn | IDR 9.82bn | IDR 453.0m | IDR 166.8m |
| Total liabilities | IDR 4.74bn | IDR 4.41bn | IDR 4.23bn | IDR 5.81bn | IDR 6.90bn | IDR 9.17bn | IDR 2.05bn | IDR 2.14bn | IDR 7.98bn | IDR 4.44bn |
| Debt | IDR 2.28bn | IDR 2.63bn | IDR 2.75bn | IDR 3.05bn | IDR 4.70bn | IDR 5.81bn | IDR 15.5m | IDR 176.6m | — | — |
| Shareholders' equity | IDR 62.41bn | IDR 62.39bn | IDR 62.27bn | IDR 62.25bn | IDR 62.24bn | IDR 63.96bn | IDR 65.62bn | IDR 37.20bn | IDR 21.53bn | IDR 20.13bn |
| Shares outstanding | 500m | 500m | 500m | 500m | 500m | 500m | 501m | 354m | 500m | 500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.96bn | IDR 2.49bn | IDR 1.41bn | IDR 752.3m | −IDR 1.15bn | −IDR 1.29bn | IDR 1.21bn | IDR 6.62bn | −IDR 982.3m | −IDR 258.8m |
| Capital spending | −IDR 1.49bn | −IDR 350.0m | −IDR 133.1m | −IDR 55.5m | −IDR 8.8m | −IDR 476.1m | −IDR 39.04bn | −IDR 3.86bn | −IDR 3.86bn | −IDR 3.86bn |
| Free cash flow | IDR 475.4m | IDR 2.14bn | IDR 1.28bn | IDR 696.8m | −IDR 1.16bn | −IDR 1.77bn | −IDR 37.82bn | IDR 2.75bn | −IDR 4.84bn | −IDR 4.12bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.22bn | IDR 984.7m | IDR 992.8m | IDR 970.2m | IDR 1.09bn | IDR 842.1m | IDR 1.45bn | IDR 1.12bn |
| Gross profit | IDR 545.8m | IDR 271.3m | IDR 489.1m | IDR 229.9m | IDR 508.4m | IDR 366.3m | IDR 941.1m | −IDR 44.2m |
| Operating income | IDR 168.0m | IDR 15.1m | IDR 140.5m | −IDR 166.3m | IDR 352.3m | IDR 13.0m | IDR 919.6m | −IDR 1.31bn |
| Net income | IDR 145.7m | IDR 12.3m | −IDR 111.3m | −IDR 15.7m | IDR 132.6m | IDR 24.4m | −IDR 78.8m | −IDR 413.5m |
| Diluted earnings per share | 0.29 | 0.02 | -0.22 | -0.03 | 0.27 | 0.05 | -0.16 | -0.83 |
| Cash from operations | IDR 628.0m | −IDR 396.0m | IDR 1.74bn | IDR 735.0m | IDR 40.0m | −IDR 555.0m | IDR 3.28bn | −IDR 1.40bn |
| Capital spending | −IDR 33.0m | — | −IDR 883.0m | −IDR 595.0m | — | −IDR 7.0m | −IDR 350.0m | — |
| Free cash flow | IDR 595.0m | — | IDR 858.0m | IDR 140.0m | — | −IDR 562.0m | IDR 2.93bn | — |
| Total assets | IDR 67.15bn | IDR 67.06bn | IDR 67.15bn | IDR 66.80bn | IDR 66.17bn | IDR 66.17bn | IDR 66.79bn | IDR 65.53bn |
| Cash and short-term investments | IDR 1.57bn | IDR 1.25bn | IDR 1.55bn | IDR 343.2m | IDR 300.7m | IDR 308.4m | IDR 1.27bn | IDR 731.9m |
| Debt | IDR 23.4m | IDR 2.07bn | IDR 2.28bn | IDR 2.08bn | IDR 2.30bn | IDR 2.48bn | IDR 2.63bn | IDR 452.0m |
| Shareholders' equity | IDR 62.57bn | IDR 62.42bn | IDR 62.41bn | IDR 62.53bn | IDR 62.54bn | IDR 62.41bn | IDR 62.39bn | IDR 61.27bn |
Financial ratios
Data as of 13 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.0% | 58.1% | 60.3% | 40.8% | 32.9% | 38.3% |
| Operating margin | -3.2% | 3.6% | 3.8% | -14.7% | -19.4% | -10.8% |
| Net margin | 0.8% | 1.7% | 0.3% | -1.1% | -21.8% | -12.8% |
| Return on equity | 0.0% | 0.2% | 0.0% | -0.2% | -3.0% | -2.6% |
| Return on assets | 0.0% | 0.2% | 0.0% | -0.1% | -2.7% | -2.3% |
| Free cash flow yield | 4.7% | 3.8% | 2.1% | 1.1% | -1.5% | -1.1% |
| Revenue growth | -38.4% | -18.8% | -7.7% | -0.2% | -35.8% | 4.3% |
| Earnings growth | -72.3% | 374.7% | -124.3% | -94.9% | 9.5% | -746.3% |
| Current ratio | 2.12x | 3.63x | 2.40x | 2.45x | 2.80x | 2.15x |
| Debt to equity | 0.03x | 0.02x | 0.04x | 0.05x | 0.06x | 0.07x |
| Equity ratio | 92.9% | 93.4% | 93.6% | 91.5% | 90.0% | 87.5% |
| Interest coverage | -0.44x | 0.48x | 1.62x | -2.97x | -2.45x | -2.46x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.7% | -21.6% | — |
| Operating income | -41.2% | -34.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.4% | 49.1% | 43.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | — | — | — | -961.7 | -298.9 | -340.5 | — |
| Price to sales | 27.2 | 16.3 | 5.7 | 10.7 | 65.1 | 43.5 | 81.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.