K 
132.13
-1.41%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.67bn
FY2017FY2026
Net income
₹59.1m
FY2017FY2026
Free cash flow
−₹790.1m
FY2017FY2026
Shareholders' equity
₹10.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.67bn | ₹9.83bn | ₹5.77bn | ₹5.36bn | ₹7.46bn | ₹4.28bn | ₹6.95bn | ₹5.63bn | ₹5.11bn | ₹5.46bn |
| Operating income | ₹465.2m | ₹2.04bn | ₹800.4m | ₹825.0m | ₹1.74bn | ₹789.8m | ₹1.45bn | ₹1.34bn | ₹1.13bn | ₹1.64bn |
| Net income | ₹59.1m | ₹1.39bn | ₹563.3m | ₹575.5m | ₹1.25bn | ₹542.7m | ₹1.03bn | ₹714.5m | ₹635.5m | ₹837.8m |
| Diluted earnings per share | 0.30 | 6.95 | 2.82 | 8.65 | 18.82 | 8.17 | 15.57 | 10.74 | 9.57 | 4.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹30.42bn | ₹25.87bn | ₹19.25bn | ₹11.34bn | ₹9.94bn | ₹7.87bn | ₹8.35bn | ₹7.58bn | ₹6.00bn | ₹5.43bn |
| Cash and short-term investments | ₹1.52bn | ₹394.0m | ₹498.1m | ₹455.2m | ₹1.08bn | ₹1.04bn | ₹945.4m | ₹940.6m | ₹926.8m | ₹1.34bn |
| Total liabilities | ₹18.03bn | ₹13.77bn | ₹8.93bn | ₹1.57bn | ₹1.82bn | ₹916.7m | ₹1.94bn | ₹1.94bn | ₹1.01bn | ₹988.1m |
| Debt | ₹11.99bn | ₹10.82bn | ₹6.81bn | ₹250.0m | ₹730.7m | ₹730.7m | ₹961.3m | ₹900.1m | ₹80.2m | ₹83.8m |
| Shareholders' equity | ₹10.30bn | ₹10.33bn | ₹9.05bn | ₹8.58bn | ₹8.12bn | ₹6.96bn | ₹6.41bn | ₹5.63bn | ₹4.99bn | ₹4.44bn |
| Shares outstanding | 200m | 200m | 200m | 67m | 67m | 66m | 66m | 67m | 66m | 200m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.49bn | ₹429.4m | −₹382.6m | ₹2.95bn | ₹30.0m | ₹1.16bn | ₹511.9m | ₹85.6m | ₹286.2m | ₹449.0m |
| Capital spending | −₹3.28bn | −₹5.05bn | −₹6.17bn | −₹4.16bn | −₹271.1m | −₹95.3m | −₹292.1m | −₹775.7m | −₹394.4m | −₹280.8m |
| Free cash flow | −₹790.1m | −₹4.62bn | −₹6.55bn | −₹1.21bn | −₹241.1m | ₹1.07bn | ₹219.8m | −₹690.1m | −₹108.2m | ₹168.2m |
| Dividends paid | −₹99.4m | −₹99.9m | −₹100.3m | −₹100.5m | −₹99.8m | −₹1.1m | −₹238.9m | −₹60.0m | −₹101.9m | −₹86.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.66bn | ₹1.66bn | ₹1.82bn | ₹1.22bn | ₹1.97bn | ₹3.00bn | ₹2.76bn | ₹2.16bn |
| Operating income | ₹539.5m | −₹185.7m | −₹47.0m | −₹239.4m | ₹310.1m | ₹479.8m | ₹587.8m | ₹506.1m |
| Net income | −₹90.0m | −₹39.1m | −₹93.9m | −₹15.5m | ₹207.6m | ₹330.5m | ₹410.3m | ₹373.4m |
| Diluted earnings per share | -0.45 | -0.20 | -0.47 | -0.08 | 1.04 | 1.66 | 2.06 | 1.87 |
| Cash from operations | — | — | — | ₹2.15bn | — | ₹542.0m | — | −₹229.0m |
| Capital spending | — | — | — | −₹2.48bn | — | −₹5.05bn | — | −₹2.24bn |
| Free cash flow | — | — | — | −₹330.0m | — | −₹4.51bn | — | −₹2.46bn |
| Total assets | — | ₹30.42bn | — | ₹27.42bn | — | ₹25.87bn | ₹25.87bn | ₹22.74bn |
| Cash and short-term investments | ₹1.52bn | ₹1.52bn | ₹1.34bn | ₹1.56bn | ₹677.0m | ₹677.0m | ₹394.0m | ₹756.4m |
| Debt | — | ₹11.99bn | — | ₹11.84bn | — | ₹10.82bn | ₹1.63bn | ₹8.78bn |
| Shareholders' equity | ₹12.39bn | ₹10.30bn | ₹12.13bn | ₹10.42bn | ₹12.10bn | ₹10.33bn | ₹10.33bn | ₹9.59bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.0% | 20.7% | 13.9% | 15.4% | 23.4% | 18.5% |
| Net margin | 0.9% | 14.1% | 9.8% | 10.7% | 16.8% | 12.7% |
| Return on equity | 0.6% | 13.4% | 6.2% | 6.7% | 15.4% | 7.8% |
| Return on assets | 0.2% | 5.4% | 2.9% | 5.1% | 12.6% | 6.9% |
| Free cash flow yield | 24.1% | 23.0% | 24.3% | 89.5% | 3.8% | 15.8% |
| Revenue growth | -32.1% | 70.4% | 7.6% | -28.2% | 74.4% | -38.4% |
| Earnings growth | -95.7% | 146.3% | -2.1% | -54.0% | 130.5% | -47.5% |
| Current ratio | 1.50x | 2.53x | 3.59x | 5.05x | 4.18x | 7.42x |
| Debt to equity | 1.16x | 1.05x | 0.75x | 0.03x | 0.09x | 0.00x |
| Equity ratio | 33.9% | 39.9% | 47.0% | 75.7% | 81.7% | 88.4% |
| Interest coverage | 1.03x | 14.52x | 10.92x | 18.45x | 92.35x | 44.94x |
| Buybacks as a share of market value | -0.2% | 0.0% | -200.0% | 0.0% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 9.3% | 2.0% |
| Operating income | -17.4% | -10.0% | -12.1% |
| Net income | -53.2% | -35.8% | -25.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.2% | 14.9% | 16.9% | 20.5% |
| Net margin | 8.8% | 9.4% | 11.1% | 12.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 481.8 | 26.1 | 78.8 | 8.7 | 3.4 | 8.0 | 2.4 | 3.2 | 3.9 | 24.4 |
| Price to sales | 4.3 | 3.7 | 7.7 | 0.9 | 0.6 | 1.0 | 0.3 | 0.4 | 0.5 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 18 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 1.00 | 0.25 |
- 3-for-1 split · 17 Jan 2025
- 7-for-5 split · 22 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.