K 
90.90
+5.82%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€8.08bn
FY2016FY2025
Net income
€479.2m
FY2016FY2025
Free cash flow
€887.3m
FY2016FY2025
Shareholders' equity
€3.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €8.08bn | €7.08bn | €8.48bn | €6.49bn | €3.71bn | €3.96bn | €3.30bn | €2.62bn | €2.44bn | €2.09bn |
| Gross profit | €2.73bn | €2.35bn | €2.70bn | €2.04bn | €1.26bn | €1.32bn | €1.08bn | €863.0m | €816.7m | €744.9m |
| Operating income | €705.7m | €525.2m | €773.5m | €459.6m | €240.8m | €312.6m | €201.5m | €156.1m | €148.7m | €114.1m |
| Net income | €479.2m | €306.3m | €559.1m | €287.1m | €152.8m | €213.1m | €132.5m | €110.3m | €99.0m | €74.6m |
| Diluted earnings per share | 2.40 | 1.54 | 2.82 | 1.42 | 0.76 | 1.19 | 0.74 | 0.62 | 0.55 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €8.11bn | €6.08bn | €6.35bn | €5.87bn | €3.31bn | €2.65bn | €2.40bn | €1.87bn | €1.55bn | €1.35bn |
| Cash and short-term investments | €1.60bn | €532.8m | €426.7m | €272.7m | €428.0m | €152.6m | €204.0m | €45.7m | €166.7m | €110.6m |
| Total liabilities | €4.68bn | €3.91bn | €4.35bn | €4.37bn | €2.08bn | €1.77bn | €1.66bn | €1.17bn | €885.1m | €768.2m |
| Debt | €114.3m | €162.3m | €168.3m | €180.7m | €85.6m | €77.1m | €988.3m | €441.8m | €351.9m | €350.3m |
| Shareholders' equity | €3.43bn | €2.18bn | €2.01bn | €1.51bn | €1.23bn | €885.7m | €739.2m | €691.5m | €663.6m | €584.8m |
| Shares outstanding | 199m | 199m | 198m | 202m | 202m | 179m | 179m | 179m | 179m | 179m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.02bn | €478.1m | €645.5m | €160.3m | €126.3m | €237.0m | €195.2m | −€44.5m | €160.8m | €108.5m |
| Capital spending | −€136.8m | −€101.8m | −€179.4m | −€96.6m | −€46.0m | −€59.0m | −€112.5m | −€55.8m | −€35.1m | −€43.8m |
| Free cash flow | €887.3m | €376.4m | €466.1m | €63.8m | €80.3m | €178.0m | €82.8m | −€100.3m | €125.7m | €64.7m |
| Dividends paid | −€65.6m | −€140.0m | −€91.9m | −€49.3m | −€125.4m | −€89.6m | −€70.5m | −€96.9m | −€44.0m | −€36.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €3.24bn | €2.98bn | €2.56bn | €1.86bn | €2.04bn | €1.80bn | €1.76bn | €1.59bn |
| Gross profit | €1.06bn | €990.2m | €875.3m | €147.2m | €695.6m | €1.66bn | €549.2m | €529.5m |
| Operating income | €319.5m | €281.2m | €246.2m | €147.2m | €178.1m | €1.66bn | €128.0m | €117.1m |
| Net income | €234.1m | €218.8m | €187.1m | €100.7m | €116.8m | €968.9m | €53.6m | €66.7m |
| Diluted earnings per share | 1.07 | 1.00 | 0.94 | 0.51 | 0.59 | 4.86 | 0.27 | 0.34 |
| Cash from operations | €515.0m | €54.0m | €1.02bn | €486.0m | €211.0m | €132.0m | €156.0m | €24.0m |
| Capital spending | — | — | — | −€481.0m | −€2.46bn | — | — | — |
| Free cash flow | — | — | — | €5.0m | −€2.25bn | — | — | — |
| Total assets | €10.03bn | €9.58bn | €8.11bn | €6.82bn | €6.28bn | €6.54bn | €6.08bn | €5.99bn |
| Cash and short-term investments | — | — | €1.60bn | €907.4m | €594.1m | €556.5m | €532.8m | €532.8m |
| Debt | €875.3m | €881.8m | €1.02bn | €1.55bn | €7.73bn | €677.0m | €1.77bn | €7.70bn |
| Shareholders' equity | €3.93bn | €3.84bn | €3.43bn | €2.35bn | €2.28bn | €2.36bn | €2.18bn | €2.11bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.8% | 33.1% | 31.8% | 31.5% | 34.0% | 33.3% |
| Operating margin | 9.2% | 8.2% | 10.1% | 7.4% | 6.3% | 7.8% |
| Net margin | 5.9% | 4.3% | 6.6% | 4.4% | 4.1% | 5.4% |
| Return on equity | 14.0% | 14.1% | 27.8% | 19.1% | 12.4% | 24.1% |
| Return on assets | 5.9% | 5.0% | 8.8% | 4.9% | 4.6% | 8.0% |
| Free cash flow yield | 0.6% | 0.3% | 0.4% | 1.4% | 0.9% | 1.8% |
| Revenue growth | 14.1% | -16.5% | -88.0% | 74.8% | -6.4% | 20.1% |
| Earnings growth | 56.4% | -45.2% | -82.2% | 87.9% | -28.3% | 60.8% |
| Current ratio | 1.80x | 1.68x | 1.54x | 1.44x | 1.45x | 1.34x |
| Debt to equity | 0.30x | 0.73x | 0.82x | 0.10x | 0.81x | 0.83x |
| Equity ratio | 42.3% | 35.8% | 31.6% | 25.6% | 37.1% | 33.4% |
| Interest coverage | 48.64x | 4.05x | 5.86x | 6.81x | 9.08x | 10.82x |
| Buybacks as a share of market value | -0.2% | -0.4% | 2.1% | -0.3% | -12.8% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 15.3% | 15.3% |
| Operating income | 15.4% | 17.7% | 21.3% |
| Net income | 18.6% | 17.6% | 20.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.5% | 32.6% | 32.8% | 33.1% |
| Operating margin | 8.1% | 8.2% | 8.0% | 7.5% |
| Net margin | 5.2% | 5.4% | 5.3% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.8 | 2.0 | 1.1 | 1.8 | 2.9 | 1.4 | 1.3 | 1.3 | 1.1 | 1.3 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 27 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.35 | 0.75 | 0.50 | 0.25 | 0.70 | 0.50 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.