R 
3.56
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.21bn
FY2016FY2025
Net income
THB 165.5m
FY2016FY2025
Free cash flow
THB 198.1m
FY2016FY2025
Shareholders' equity
THB 1.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.21bn | THB 1.17bn | THB 964.8m | THB 932.3m | THB 772.3m | THB 965.0m | THB 1.14bn | THB 863.2m | THB 592.5m | THB 433.3m |
| Gross profit | THB 629.7m | THB 601.1m | THB 501.9m | THB 484.5m | THB 413.7m | THB 565.4m | THB 674.5m | THB 470.4m | THB 271.6m | THB 222.2m |
| Research and development | — | THB 4.1m | THB 4.5m | THB 3.8m | — | — | — | — | — | — |
| Operating income | THB 216.8m | THB 196.6m | THB 195.3m | THB 169.5m | THB 147.6m | THB 236.1m | THB 239.1m | THB 137.4m | THB 57.1m | THB 81.9m |
| Net income | THB 165.5m | THB 159.7m | THB 131.4m | THB 123.7m | THB 118.6m | THB 168.0m | THB 190.1m | THB 105.8m | THB 60.5m | THB 64.5m |
| Diluted earnings per share | 0.28 | 0.26 | 0.22 | 0.21 | 0.23 | 0.27 | 0.55 | 0.18 | 0.10 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.28bn | THB 1.32bn | THB 1.40bn | THB 1.30bn | THB 1.05bn | THB 836.0m | THB 768.8m | THB 754.0m | THB 560.8m | THB 404.5m |
| Cash and short-term investments | THB 379.5m | THB 397.2m | THB 579.0m | THB 611.7m | THB 626.2m | THB 265.3m | THB 88.5m | THB 123.2m | THB 138.2m | THB 6.0m |
| Total liabilities | THB 275.4m | THB 297.4m | THB 310.0m | THB 278.5m | THB 118.8m | THB 408.3m | THB 412.3m | THB 335.7m | THB 248.2m | THB 261.0m |
| Debt | THB 3.7m | THB 7.6m | THB 124.4m | THB 64.1m | THB 27.5m | THB 237.4m | THB 203.1m | THB 159.6m | THB 143.8m | THB 104.8m |
| Shareholders' equity | THB 1.01bn | THB 1.02bn | THB 1.02bn | THB 964.1m | THB 929.9m | THB 427.7m | THB 356.5m | THB 418.3m | THB 312.6m | THB 143.5m |
| Shares outstanding | 585m | 618m | 600m | 600m | 516m | 618m | 347m | 585m | 585m | 585m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 204.8m | THB 141.5m | THB 20.3m | THB 85.5m | THB 178.0m | THB 268.7m | THB 200.8m | −THB 18.6m | THB 200.8m | — |
| Capital spending | −THB 6.8m | −THB 4.5m | −THB 17.2m | −THB 1.8m | −THB 2.7m | −THB 8.2m | −THB 3.8m | −THB 6.8m | −THB 3.7m | — |
| Free cash flow | THB 198.1m | THB 137.0m | THB 3.1m | THB 83.7m | THB 175.3m | THB 260.6m | THB 197.0m | −THB 25.4m | THB 197.1m | — |
| Dividends paid | −THB 164.4m | −THB 170.8m | −THB 84.9m | −THB 96.0m | −THB 137.0m | −THB 196.5m | −THB 250.1m | −THB 250.1m | −THB 250.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 298.7m | THB 331.1m | THB 364.8m | THB 329.7m | THB 267.6m | THB 244.9m | THB 347.2m | THB 300.7m |
| Gross profit | THB 178.2m | THB 195.9m | THB 194.2m | THB 176.3m | THB 139.1m | THB 128.3m | THB 162.9m | THB 165.0m |
| Operating income | THB 44.8m | THB 55.4m | THB 69.8m | THB 80.1m | THB 25.8m | THB 41.1m | THB 50.7m | THB 56.1m |
| Net income | THB 32.5m | THB 45.9m | THB 44.3m | THB 61.9m | THB 23.2m | THB 36.1m | THB 34.4m | THB 55.6m |
| Diluted earnings per share | 0.06 | 0.08 | 0.08 | 0.11 | 0.04 | 0.06 | 0.06 | 0.09 |
| Cash from operations | THB 40.0m | THB 98.0m | THB 89.0m | THB 66.0m | −THB 10.0m | THB 59.0m | THB 19.0m | THB 58.0m |
| Capital spending | −THB 4.0m | −THB 2.0m | — | −THB 1.0m | — | −THB 1.0m | −THB 1.0m | −THB 3.0m |
| Free cash flow | THB 36.0m | THB 96.0m | — | THB 65.0m | — | THB 58.0m | THB 18.0m | THB 55.0m |
| Total assets | THB 1.38bn | THB 1.39bn | THB 1.28bn | THB 1.19bn | THB 1.21bn | THB 1.32bn | THB 1.32bn | THB 1.28bn |
| Cash and short-term investments | THB 421.0m | THB 476.2m | THB 379.5m | THB 294.9m | THB 317.9m | THB 431.3m | THB 397.2m | THB 435.1m |
| Debt | THB 4.3m | THB 4.3m | THB 3.0m | THB 4.4m | THB 5.8m | THB 7.3m | THB 7.8m | THB 7.6m |
| Shareholders' equity | THB 999.9m | THB 1.05bn | THB 1.01bn | THB 959.3m | THB 984.4m | THB 1.05bn | THB 1.02bn | THB 1.07bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 52.2% | 51.4% | 52.0% | 52.0% | 53.6% | 58.6% |
| Operating margin | 18.4% | 17.4% | 20.5% | 19.7% | 19.6% | 23.8% |
| Net margin | 13.7% | 13.7% | 13.6% | 13.3% | 15.4% | 17.4% |
| Return on equity | 16.4% | 15.7% | 12.9% | 12.8% | 12.8% | 39.3% |
| Return on assets | 12.9% | 12.1% | 9.4% | 9.5% | 11.3% | 20.1% |
| Free cash flow yield | 9.7% | 6.4% | 1.7% | 3.9% | 9.4% | 12.0% |
| Revenue growth | 3.2% | 21.2% | 3.5% | 20.7% | -20.0% | -15.2% |
| Earnings growth | 3.6% | 21.6% | 6.2% | 4.3% | -29.4% | -11.6% |
| Current ratio | 4.61x | 4.47x | 4.43x | 5.07x | 8.70x | 1.83x |
| Debt to equity | 0.00x | 0.01x | 0.12x | 0.07x | 0.03x | 0.54x |
| Equity ratio | 78.5% | 77.4% | 72.5% | 74.3% | 88.7% | 51.2% |
| Interest coverage | 949.97x | 69.49x | 56.19x | 93.02x | 29.80x | 29.44x |
| R&D as a share of sales | — | 0.4% | 0.5% | 0.4% | — | — |
| Buybacks as a share of market value | 5.3% | -3.0% | -0.0% | -16.3% | 16.5% | -78.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 4.6% | — |
| Operating income | 8.6% | -1.7% | — |
| Net income | 10.2% | -0.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.8% | 51.9% | 53.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 10.7 | 15.6 | 20.3 | 41.2 | 45.7 |
| Price to sales | 1.5 | 2.1 | 2.8 | 5.5 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.22 | 0.34 | 0.14 | 0.16 | 0.095 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.