K 
504.05
+0.77%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.40bn
FY2017FY2026
Net income
₹55.67bn
FY2017FY2026
Free cash flow
₹42.49bn
FY2017FY2026
Shareholders' equity
₹64.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.40bn | ₹7.40bn | ₹7.09bn | ₹9.45bn | ₹14.73bn | ₹9.42bn | ₹12.68bn | ₹13.54bn | ₹11.01bn | ₹11.23bn |
| Research and development | — | — | — | ₹7.9m | ₹13.1m | ₹9.6m | ₹10.9m | ₹9.0m | ₹7.8m | ₹3.9m |
| Operating income | −₹2.68bn | ₹164.2m | ₹1.89bn | ₹1.29bn | ₹749.4m | ₹422.9m | ₹4.06bn | ₹2.01bn | ₹1.52bn | ₹1.32bn |
| Net income | ₹55.67bn | ₹2.65bn | ₹1.33bn | ₹1.07bn | ₹3.89bn | ₹2.52bn | ₹3.76bn | ₹1.64bn | ₹3.58bn | ₹2.66bn |
| Diluted earnings per share | 860.94 | 42.14 | 19.89 | 20.58 | 75.05 | 48.70 | 111.69 | 48.81 | 114.20 | 92.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹70.39bn | ₹47.25bn | ₹34.11bn | ₹32.01bn | ₹30.74bn | ₹27.00bn | ₹24.04bn | ₹20.58bn | ₹18.28bn | ₹14.77bn |
| Cash and short-term investments | ₹41.11bn | ₹3.83bn | ₹45.7m | ₹982.4m | ₹173.0m | ₹92.2m | ₹144.9m | ₹210.0m | ₹160.8m | ₹132.5m |
| Total liabilities | ₹5.94bn | ₹14.79bn | ₹5.99bn | ₹5.22bn | ₹5.02bn | ₹5.16bn | ₹4.70bn | ₹4.91bn | ₹4.23bn | ₹4.37bn |
| Debt | ₹418.4m | ₹11.24bn | ₹1.26bn | ₹451.8m | ₹958.6m | ₹1.49bn | ₹1.50bn | ₹1.64bn | ₹1.89bn | ₹1.75bn |
| Shareholders' equity | ₹64.36bn | ₹32.47bn | ₹28.12bn | ₹26.79bn | ₹25.73bn | ₹21.84bn | ₹19.33bn | ₹15.67bn | ₹14.05bn | ₹10.40bn |
| Shares outstanding | 65m | 63m | 67m | 52m | 52m | 52m | 34m | 34m | 31m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹45.36bn | −₹3.42bn | −₹768.3m | ₹891.8m | ₹922.0m | ₹722.1m | ₹1.24bn | ₹1.41bn | ₹703.9m | ₹2.27bn |
| Capital spending | −₹2.87bn | −₹4.07bn | −₹87.2m | −₹222.2m | −₹375.0m | −₹778.5m | −₹1.13bn | −₹1.15bn | −₹657.2m | −₹1.03bn |
| Free cash flow | ₹42.49bn | −₹7.49bn | −₹855.5m | ₹669.5m | ₹547.0m | −₹56.4m | ₹111.4m | ₹260.9m | ₹46.7m | ₹1.23bn |
| Dividends paid | — | — | — | — | — | −₹16.8m | −₹75.6m | −₹75.6m | −₹75.6m | −₹62.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.12bn | ₹2.50bn | ₹1.74bn | ₹2.13bn | ₹2.02bn | ₹2.05bn | ₹1.79bn | ₹2.72bn |
| Operating income | ₹39.6m | −₹1.54bn | −₹605.1m | −₹247.0m | ₹69.7m | −₹309.9m | ₹362.7m | ₹100.9m |
| Net income | ₹2.90bn | ₹5.15bn | ₹50.22bn | ₹196.5m | ₹101.4m | −₹846.4m | ₹1.77bn | ₹803.0m |
| Diluted earnings per share | 44.89 | 79.61 | 799.47 | 3.13 | 1.61 | -13.47 | 26.45 | 12.01 |
| Cash from operations | — | — | — | ₹578.0m | — | −₹3.42bn | — | ₹66.0m |
| Capital spending | — | — | — | −₹1.05bn | — | −₹4.07bn | — | −₹74.0m |
| Free cash flow | — | — | — | −₹474.0m | — | −₹7.49bn | — | −₹8.0m |
| Total assets | — | ₹70.39bn | — | ₹51.46bn | — | ₹47.25bn | — | ₹46.46bn |
| Cash and short-term investments | ₹41.11bn | ₹41.11bn | ₹2.35bn | ₹2.35bn | ₹3.59bn | ₹3.83bn | ₹10.43bn | ₹10.45bn |
| Debt | — | ₹408.5m | — | ₹12.23bn | — | ₹11.24bn | — | ₹11.81bn |
| Shareholders' equity | ₹64.45bn | ₹64.36bn | ₹32.79bn | ₹32.79bn | ₹32.47bn | ₹32.47bn | ₹29.67bn | ₹29.67bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -31.9% | 2.2% | 26.7% | 13.6% | 5.1% | 4.5% | — | — | — |
| Net margin | 663.0% | 35.8% | 18.8% | 11.3% | 26.4% | 26.8% | — | — | — |
| Return on equity | 86.5% | 8.2% | 4.7% | 4.0% | 15.1% | 11.6% | — | — | — |
| Return on assets | 79.1% | 5.6% | 3.9% | 3.3% | 12.6% | 9.4% | — | — | — |
| Free cash flow yield | 130.2% | 1.8% | -1.8% | 3.8% | 4.4% | 5.1% | — | — | — |
| Revenue growth | 13.5% | 4.4% | -25.0% | -35.9% | 56.4% | -25.7% | — | — | — |
| Earnings growth | 2002.7% | 99.0% | 24.7% | -72.6% | 54.0% | -32.8% | — | — | — |
| Current ratio | 8.72x | 2.82x | 0.42x | 1.13x | 1.24x | 1.35x | — | — | — |
| Debt to equity | 0.01x | 0.35x | 0.04x | 0.02x | 0.04x | 0.07x | — | — | — |
| Equity ratio | 91.4% | 68.7% | 82.4% | 83.7% | 83.7% | 80.9% | — | — | — |
| Interest coverage | -1.37x | 0.13x | 8.29x | 20.38x | 15.67x | 10.55x | — | — | — |
| R&D as a share of sales | — | — | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -2.9% | 6.1% | -29.0% | -0.1% | 0.1% | -54.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | -2.3% | -2.0% |
| Net income | 273.7% | 85.6% | 39.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -15.9% | 2.1% | 3.2% | 9.6% |
| Net margin | 369.1% | 187.8% | 118.8% | 70.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.6 | 17.2 | 31.1 | 19.4 | 6.3 | 10.0 | 4.8 | 8.2 | 3.9 | 5.4 |
| Price to sales | 4.1 | 6.2 | 5.8 | 2.2 | 1.7 | 2.7 | 1.4 | 1.0 | 1.3 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2020.
| FY2021 | FY2020 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 2.00 | 1.50 | 1.50 | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.