K 
59
+5.36%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 10.12bn
FY2016FY2025
Net income
IDR 645.5m
FY2016FY2025
Free cash flow
−IDR 885.9m
FY2016FY2025
Shareholders' equity
IDR 138.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 10.12bn | IDR 121.58bn | IDR 271.29bn | IDR 363.87bn | IDR 339.03bn | IDR 912.54bn | IDR 2.90trn | IDR 2.57trn | IDR 1.13trn | IDR 25.64bn |
| Operating income | −IDR 2.74bn | −IDR 17.03bn | −IDR 20.59bn | IDR 4.37bn | IDR 5.73bn | −IDR 21.51bn | IDR 16.35bn | IDR 22.12bn | IDR 8.78bn | −IDR 15.05bn |
| Net income | IDR 645.5m | −IDR 13.80bn | −IDR 17.15bn | IDR 734.7m | IDR 2.50bn | −IDR 41.64bn | −IDR 5.36bn | IDR 1.52bn | IDR 2.92bn | −IDR 11.29bn |
| Diluted earnings per share | 0.60 | -12.83 | -15.94 | 0.68 | 3.48 | -229.66 | -29.58 | 2.12 | 4.49 | -17.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 150.47bn | IDR 152.81bn | IDR 166.29bn | IDR 180.16bn | IDR 79.20bn | IDR 187.97bn | IDR 274.53bn | IDR 249.64bn | IDR 249.61bn | IDR 35.74bn |
| Cash and short-term investments | IDR 532.5m | IDR 1.33bn | IDR 1.12bn | IDR 1.13bn | IDR 2.47bn | IDR 1.49bn | IDR 3.66bn | IDR 18.37bn | IDR 39.34bn | IDR 835.5m |
| Total liabilities | IDR 12.04bn | IDR 14.76bn | IDR 14.62bn | IDR 11.29bn | IDR 17.57bn | IDR 138.24bn | IDR 170.13bn | IDR 140.34bn | IDR 166.60bn | IDR 36.94bn |
| Debt | — | — | — | −IDR 150.8m | — | IDR 136.81bn | IDR 142.01bn | IDR 133.00bn | IDR 135.00bn | IDR 32.58bn |
| Shareholders' equity | IDR 138.24bn | IDR 137.60bn | IDR 151.22bn | IDR 168.49bn | IDR 61.33bn | IDR 49.66bn | IDR 104.01bn | IDR 108.96bn | IDR 82.71bn | −IDR 1.20bn |
| Shares outstanding | 1,076m | 1,076m | 1,076m | 1,076m | 717m | 181m | 181m | 717m | 650m | 650m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 885.9m | IDR 131.7m | IDR 1.65bn | IDR 4.75bn | −IDR 7.70bn | IDR 3.04bn | −IDR 21.21bn | IDR 5.47bn | −IDR 36.97bn | −IDR 9.00bn |
| Capital spending | −IDR 1 | −IDR 15.5m | −IDR 1.67bn | −IDR 1.61bn | −IDR 1.47bn | −IDR 1.24bn | −IDR 19.9m | −IDR 527.1m | −IDR 776.7m | −IDR 29.03bn |
| Free cash flow | −IDR 885.9m | IDR 116.2m | −IDR 13.0m | IDR 3.15bn | −IDR 9.18bn | IDR 1.79bn | −IDR 21.23bn | IDR 4.94bn | −IDR 37.74bn | −IDR 38.03bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 163.1m | IDR 1.86bn | IDR 2.00bn | IDR 2.08bn | IDR 2.53bn | IDR 3.51bn | IDR 30.13bn | IDR 51.09bn |
| Operating income | −IDR 742.8m | −IDR 325.9m | −IDR 332.9m | −IDR 723.8m | −IDR 557.0m | −IDR 1.12bn | −IDR 3.49bn | −IDR 2.82bn |
| Net income | −IDR 226.5m | −IDR 385.4m | IDR 2.70bn | −IDR 591.2m | −IDR 496.9m | −IDR 971.3m | −IDR 2.86bn | −IDR 2.44bn |
| Diluted earnings per share | -0.21 | -0.36 | 2.51 | -0.55 | -0.46 | -0.90 | -2.66 | -2.27 |
| Cash from operations | −IDR 9.57bn | IDR 5.0m | −IDR 166.0m | −IDR 24.0m | −IDR 137.0m | −IDR 557.0m | −IDR 837.0m | IDR 1.15bn |
| Capital spending | −IDR 5.0m | — | — | — | — | — | — | — |
| Free cash flow | −IDR 9.58bn | — | — | — | — | — | — | — |
| Total assets | IDR 139.70bn | IDR 149.80bn | IDR 150.47bn | IDR 151.10bn | IDR 151.56bn | IDR 151.61bn | IDR 152.81bn | IDR 154.32bn |
| Cash and short-term investments | IDR 61.0m | IDR 537.8m | IDR 532.5m | IDR 615.8m | IDR 639.8m | IDR 777.3m | IDR 1.33bn | IDR 2.07bn |
| Shareholders' equity | IDR 137.63bn | IDR 137.86bn | IDR 138.24bn | IDR 135.54bn | IDR 136.13bn | IDR 136.63bn | IDR 137.60bn | IDR 140.28bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -27.0% | -14.0% | -7.6% | 1.2% | 1.7% | -2.4% |
| Net margin | 6.4% | -11.3% | -6.3% | 0.2% | 0.7% | -4.6% |
| Return on equity | 0.5% | -10.0% | -11.3% | 0.4% | 4.1% | -83.8% |
| Return on assets | 0.4% | -9.0% | -10.3% | 0.4% | 3.2% | -22.2% |
| Free cash flow yield | -0.8% | 0.1% | 3.1% | 5.9% | -8.6% | 23.4% |
| Revenue growth | -91.7% | -55.2% | -25.4% | 7.3% | -62.8% | -68.5% |
| Earnings growth | -104.7% | -19.5% | -2433.9% | -70.6% | -106.0% | 676.3% |
| Current ratio | 3.87x | 3.71x | 4.89x | 7.51x | 3.53x | 13.84x |
| Debt to equity | 0.00x | 0.00x | 0.00x | -0.00x | 0.00x | 2.74x |
| Equity ratio | 91.9% | 90.0% | 90.9% | 93.5% | 77.4% | 26.4% |
| Interest coverage | -46.50x | -32.49x | -24.12x | 19.70x | 1.55x | -1.11x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | -50.0% | -295.6% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -69.7% | -59.4% | 17.6% |
| Operating income | — | -33.8% | -0.1% |
| Net income | -4.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -15.0% | -4.7% | -2.6% | -0.3% |
| Net margin | -10.0% | -3.9% | -3.4% | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 443.3 | -3.9 | -3.2 | 256.3 | 115.7 | -0.5 | -8.0 | — | — |
| Price to sales | 28.3 | 0.4 | 0.2 | 0.5 | 0.8 | 0.0 | 0.0 | 0.6 | 1.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.