K 
6,166.00
+3.94%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹19.96bn
FY2017FY2026
Net income
₹1.85bn
FY2017FY2026
Free cash flow
−₹436.4m
FY2017FY2026
Shareholders' equity
₹13.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹19.96bn | ₹17.45bn | ₹14.87bn | ₹14.04bn | ₹10.48bn | ₹6.27bn | ₹7.42bn | ₹7.02bn | ₹6.02bn | ₹4.27bn |
| Gross profit | ₹4.01bn | ₹3.36bn | ₹2.37bn | ₹2.86bn | ₹1.63bn | ₹857.4m | ₹1.14bn | ₹903.7m | ₹883.6m | ₹546.7m |
| Research and development | — | ₹136.4m | ₹137.9m | ₹70.6m | ₹44.2m | ₹17.6m | ₹28.9m | ₹32.3m | — | ₹22.8m |
| Operating income | ₹2.51bn | ₹2.13bn | ₹1.67bn | ₹1.42bn | ₹541.6m | ₹151.6m | ₹464.2m | ₹357.1m | ₹349.7m | ₹198.6m |
| Net income | ₹1.85bn | ₹1.53bn | ₹1.23bn | ₹814.1m | ₹306.3m | ₹53.2m | ₹246.2m | ₹190.6m | ₹246.4m | ₹118.3m |
| Diluted earnings per share | 136.71 | 112.80 | 101.16 | 67.22 | 25.29 | 4.39 | 20.33 | 15.73 | 20.33 | 9.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹17.54bn | ₹11.56bn | ₹9.94bn | ₹10.10bn | ₹8.77bn | ₹6.71bn | ₹5.96bn | ₹5.51bn | ₹4.81bn | ₹4.03bn |
| Cash and short-term investments | ₹4.21bn | ₹236.6m | ₹51.1m | ₹242.1m | ₹300.9m | ₹239.5m | ₹237.8m | ₹538.1m | ₹720.9m | ₹1.04bn |
| Total liabilities | ₹3.54bn | ₹4.26bn | ₹4.06bn | ₹5.44bn | ₹4.92bn | ₹3.17bn | ₹2.48bn | ₹2.27bn | ₹1.76bn | ₹2.72bn |
| Debt | ₹154.0m | ₹430.0m | ₹325.5m | ₹424.3m | ₹460.6m | ₹714.1m | ₹460.8m | ₹166.7m | ₹214.6m | ₹417.0m |
| Shareholders' equity | ₹13.99bn | ₹7.29bn | ₹5.89bn | ₹4.66bn | ₹3.85bn | ₹3.54bn | ₹3.49bn | ₹3.24bn | ₹3.05bn | ₹1.31bn |
| Shares outstanding | 14m | 14m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹676.5m | ₹530.6m | ₹161.0m | ₹272.4m | ₹382.4m | −₹19.0m | ₹303.4m | ₹489.7m | −₹72.1m | −₹235.2m |
| Capital spending | −₹1.11bn | −₹303.3m | −₹208.9m | −₹245.4m | −₹189.1m | −₹150.7m | −₹655.3m | −₹820.9m | −₹110.0m | −₹191.3m |
| Free cash flow | −₹436.4m | ₹227.3m | −₹47.8m | ₹27.0m | ₹193.3m | −₹169.7m | −₹351.9m | −₹331.3m | −₹182.1m | −₹426.5m |
| Dividends paid | −₹6,000 | −₹120.5m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.89bn | ₹5.78bn | ₹4.89bn | ₹4.66bn | ₹4.62bn | ₹4.70bn | ₹4.40bn | ₹4.18bn |
| Gross profit | ₹1.51bn | ₹1.44bn | ₹993.7m | ₹941.4m | ₹1.03bn | ₹905.7m | ₹978.3m | ₹825.1m |
| Operating income | ₹1.04bn | ₹772.4m | ₹615.6m | ₹597.4m | ₹552.6m | ₹568.3m | ₹802.2m | ₹504.8m |
| Net income | ₹802.1m | ₹591.5m | ₹451.7m | ₹411.4m | ₹397.9m | ₹419.0m | ₹346.3m | ₹372.6m |
| Diluted earnings per share | 59.19 | 43.65 | 33.34 | 30.36 | 29.36 | 30.92 | 28.59 | 30.76 |
| Cash from operations | — | — | — | ₹1.09bn | — | ₹599.0m | — | ₹108.0m |
| Capital spending | — | — | — | −₹673.0m | — | −₹303.0m | — | −₹154.0m |
| Free cash flow | — | — | — | ₹416.0m | — | ₹296.0m | — | −₹46.0m |
| Total assets | — | ₹17.54bn | — | ₹17.35bn | — | ₹11.56bn | — | ₹10.63bn |
| Cash and short-term investments | ₹4.21bn | ₹4.21bn | ₹3.90bn | ₹3.90bn | ₹236.6m | ₹236.6m | ₹227.6m | ₹227.6m |
| Debt | — | ₹30.4m | — | ₹186.1m | — | ₹448.0m | — | ₹457.6m |
| Shareholders' equity | ₹13.99bn | ₹13.99bn | ₹12.95bn | ₹12.95bn | ₹7.29bn | ₹7.29bn | ₹6.53bn | ₹6.53bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.1% | 19.3% | 15.9% | 20.4% | 15.6% | 13.7% | — |
| Operating margin | 12.6% | 12.2% | 11.2% | 10.1% | 5.2% | 2.4% | — |
| Net margin | 9.3% | 8.8% | 8.2% | 5.8% | 2.9% | 0.8% | — |
| Return on equity | 13.2% | 21.0% | 20.8% | 17.5% | 8.0% | 1.5% | — |
| Return on assets | 10.6% | 13.2% | 12.3% | 8.1% | 3.5% | 0.8% | — |
| Free cash flow yield | 2.3% | 1.1% | 0.5% | 0.7% | 0.8% | 0.2% | — |
| Revenue growth | 14.4% | 17.4% | 5.9% | 34.0% | 67.0% | -15.4% | — |
| Earnings growth | 21.2% | 24.8% | 50.5% | 165.8% | 475.6% | -78.4% | — |
| Current ratio | 4.06x | 2.02x | 1.80x | 1.37x | 1.30x | 1.43x | — |
| Debt to equity | 0.00x | 0.06x | 0.05x | 0.08x | 0.11x | 0.19x | — |
| Equity ratio | 79.8% | 63.0% | 59.2% | 46.1% | 43.9% | 52.8% | — |
| Interest coverage | 66.75x | 31.97x | 29.79x | 21.72x | 10.24x | 4.58x | — |
| R&D as a share of sales | — | 0.8% | 0.9% | 0.5% | 0.4% | 0.3% | 0.4% |
| Buybacks as a share of market value | 0.0% | -11.9% | -0.0% | 0.0% | 0.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | 26.0% | 20.3% |
| Operating income | 20.9% | 75.3% | 30.6% |
| Net income | 31.5% | 103.4% | 32.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 19.0% | 18.2% | 17.3% |
| Operating margin | 12.4% | 11.6% | 10.1% | 9.0% |
| Net margin | 9.0% | 8.2% | 7.0% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.9 | 39.5 | 35.0 | 35.4 | 49.9 | 345.9 | 28.1 | 40.1 | 35.6 | 82.2 |
| Price to sales | 4.6 | 3.5 | 2.9 | 2.0 | 1.5 | 2.9 | 0.9 | 1.1 | 1.5 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2024.
| FY2025 | |
|---|---|
| Paid in the year | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.