K
721.65
-0.19%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹39.05bn
FY2017FY2026
Net income
₹2.41bn
FY2017FY2026
Free cash flow
−₹11.15bn
FY2017FY2026
Shareholders' equity
₹22.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹39.05bn | ₹30.04bn | ₹24.74bn | ₹21.68bn | ₹16.51bn | ₹13.12bn | ₹11.23bn | ₹9.18bn | ₹6.64bn | ₹5.67bn |
| Operating income | ₹5.19bn | ₹6.16bn | ₹5.03bn | ₹4.89bn | ₹4.73bn | ₹3.09bn | ₹1.81bn | ₹1.22bn | ₹1.01bn | ₹840.2m |
| Net income | ₹2.41bn | ₹3.85bn | ₹3.10bn | ₹3.36bn | ₹3.33bn | ₹2.01bn | ₹1.19bn | −₹477.7m | −₹473.6m | ₹325.6m |
| Diluted earnings per share | 5.75 | 9.61 | 7.76 | 8.43 | 8.31 | 5.03 | 3.15 | -1.14 | -1.13 | 0.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹77.59bn | ₹57.36bn | ₹38.52bn | ₹29.41bn | ₹19.07bn | ₹14.36bn | ₹11.96bn | ₹11.20bn | ₹9.58bn | ₹7.75bn |
| Cash and short-term investments | ₹898.0m | ₹1.02bn | ₹1.32bn | ₹1.34bn | ₹1.90bn | ₹2.84bn | ₹426.2m | ₹102.0m | ₹113.5m | ₹84.2m |
| Total liabilities | ₹52.00bn | ₹33.17bn | ₹17.59bn | ₹10.03bn | ₹4.97bn | ₹5.60bn | ₹5.84bn | ₹5.53bn | ₹10.96bn | ₹4.41bn |
| Debt | ₹42.53bn | ₹25.57bn | ₹13.55bn | ₹6.78bn | ₹2.57bn | ₹3.16bn | ₹3.69bn | ₹3.36bn | ₹7.53bn | ₹2.80bn |
| Shareholders' equity | ₹22.47bn | ₹21.38bn | ₹18.28bn | ₹16.70bn | ₹13.87bn | ₹8.64bn | ₹5.98bn | ₹5.41bn | −₹1.58bn | ₹3.26bn |
| Shares outstanding | 420m | 400m | 400m | 399m | 400m | 400m | 378m | 420m | 420m | 358m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹3.13bn | ₹5.82bn | ₹5.21bn | ₹4.32bn | ₹3.24bn | ₹3.56bn | ₹2.02bn | ₹1.34bn | ₹784.0m | ₹511.1m |
| Capital spending | −₹14.28bn | −₹10.09bn | −₹6.47bn | −₹5.75bn | −₹1.70bn | −₹944.3m | −₹519.8m | −₹773.5m | −₹585.1m | −₹1.00bn |
| Free cash flow | −₹11.15bn | −₹4.27bn | −₹1.26bn | −₹1.42bn | ₹1.54bn | ₹2.62bn | ₹1.50bn | ₹565.5m | ₹198.9m | −₹492.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.79bn | ₹10.75bn | ₹9.98bn | ₹9.61bn | ₹8.72bn | ₹7.65bn | ₹7.72bn | ₹7.77bn |
| Operating income | ₹1.23bn | ₹1.22bn | ₹1.20bn | ₹1.38bn | ₹1.39bn | ₹1.56bn | ₹1.43bn | ₹1.77bn |
| Net income | ₹415.0m | ₹425.0m | ₹534.0m | ₹669.0m | ₹786.0m | ₹1.02bn | ₹887.0m | ₹1.07bn |
| Diluted earnings per share | 0.99 | 1.01 | 1.33 | 1.67 | 1.96 | 2.54 | 2.22 | 2.69 |
| Cash from operations | — | — | — | ₹2.85bn | — | — | — | — |
| Capital spending | — | — | — | −₹7.53bn | — | — | — | — |
| Free cash flow | — | — | — | −₹4.69bn | — | — | — | — |
| Total assets | — | ₹77.59bn | — | ₹66.25bn | — | ₹57.36bn | — | ₹45.79bn |
| Cash and short-term investments | — | ₹898.0m | — | ₹1.74bn | ₹1.02bn | ₹1.02bn | ₹902.0m | ₹1.41bn |
| Debt | — | ₹32.88bn | — | ₹25.34bn | — | ₹19.24bn | — | ₹14.69bn |
| Shareholders' equity | — | ₹22.47bn | — | ₹22.70bn | ₹24.19bn | ₹21.38bn | ₹22.83bn | ₹20.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.7% | 24.4% | 22.5% |
| Operating income | 2.0% | 10.9% | 21.1% |
| Net income | -10.5% | 3.7% | 24.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.4% | 18.4% | 20.0% | 19.0% |
| Net margin | 9.1% | 11.0% | 12.4% | 10.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 127.4 | 63.6 | 77.5 | 47.0 | 37.2 | 56.9 |
| Price to sales | 7.9 | 8.1 | 9.7 | 7.3 | 7.5 | 8.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-1 split · 13 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.