114
+4.59%
Close of 10 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 5.15trn
FY2016FY2025
Net income
IDR 423.20bn
FY2016FY2025
Free cash flow
IDR 1.70trn
FY2016FY2025
Shareholders' equity
IDR 6.26trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.15trn | IDR 4.60trn | IDR 3.29trn | IDR 2.72trn | IDR 2.49trn | IDR 2.40trn | IDR 2.25trn | IDR 2.71trn | IDR 2.99trn | IDR 2.93trn |
| Gross profit | IDR 2.01trn | IDR 1.97trn | IDR 1.52trn | IDR 1.40trn | IDR 1.09trn | IDR 1.02trn | IDR 843.45bn | IDR 1.18trn | IDR 1.14trn | IDR 1.24trn |
| Operating income | IDR 1.64trn | IDR 1.60trn | IDR 977.40bn | IDR 489.78bn | IDR 575.63bn | IDR 478.80bn | IDR 540.23bn | IDR 470.28bn | IDR 645.37bn | IDR 742.07bn |
| Net income | IDR 423.20bn | IDR 363.31bn | IDR 305.58bn | IDR 40.98bn | IDR 87.64bn | IDR 45.25bn | IDR 118.81bn | IDR 40.97bn | IDR 84.86bn | IDR 436.62bn |
| Diluted earnings per share | 20.46 | 17.69 | 14.88 | 2.00 | 4.27 | 2.20 | 5.71 | 1.97 | 4.08 | 20.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 15.06trn | IDR 14.02trn | IDR 12.95trn | IDR 13.11trn | IDR 12.29trn | IDR 12.20trn | IDR 12.18trn | IDR 11.78trn | IDR 11.27trn | IDR 10.73trn |
| Cash and short-term investments | IDR 3.62trn | IDR 2.05trn | IDR 1.10trn | IDR 1.34trn | IDR 1.12trn | IDR 1.18trn | IDR 1.03trn | IDR 925.67bn | IDR 900.20bn | IDR 826.83bn |
| Total liabilities | IDR 6.91trn | IDR 6.48trn | IDR 6.02trn | IDR 6.61trn | IDR 5.92trn | IDR 5.94trn | IDR 5.88trn | IDR 5.73trn | IDR 5.37trn | IDR 5.10trn |
| Debt | IDR 4.61trn | IDR 4.50trn | IDR 4.42trn | IDR 5.00trn | IDR 4.30trn | IDR 4.24trn | IDR 4.18trn | IDR 4.36trn | IDR 4.04trn | IDR 3.56trn |
| Shareholders' equity | IDR 6.26trn | IDR 5.83trn | IDR 5.47trn | IDR 5.19trn | IDR 5.26trn | IDR 5.24trn | IDR 5.37trn | IDR 5.26trn | IDR 5.17trn | IDR 5.11trn |
| Shares outstanding | 20,684m | 20,532m | 20,532m | 20,532m | 20,532m | 20,532m | 20,825m | 20,825m | 20,825m | 20,825m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 2.40trn | IDR 1.87trn | IDR 564.17bn | IDR 75.22bn | IDR 334.63bn | IDR 446.81bn | IDR 371.08bn | IDR 40.97bn | IDR 84.86bn | IDR 436.62bn |
| Capital spending | −IDR 700.03bn | −IDR 342.01bn | −IDR 186.75bn | −IDR 275.43bn | −IDR 56.66bn | −IDR 50.06bn | −IDR 116.33bn | −IDR 65.92bn | −IDR 194.47bn | −IDR 152.94bn |
| Free cash flow | IDR 1.70trn | IDR 1.53trn | IDR 377.42bn | −IDR 200.21bn | IDR 277.98bn | IDR 396.75bn | IDR 254.75bn | −IDR 24.95bn | −IDR 109.61bn | IDR 283.67bn |
| Dividends paid | −IDR 34.84bn | −IDR 158.22bn | — | — | — | — | — | — | −IDR 13.07bn | −IDR 13.07bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.24trn | IDR 1.19trn | IDR 1.47trn | IDR 948.25bn | IDR 1.44trn | IDR 1.29trn | IDR 1.24trn | IDR 988.84bn |
| Gross profit | IDR 406.20bn | IDR 432.24bn | IDR 555.65bn | IDR 351.61bn | IDR 575.64bn | IDR 540.83bn | IDR 555.81bn | IDR 399.76bn |
| Operating income | IDR 249.20bn | IDR 275.47bn | IDR 311.60bn | IDR 216.64bn | IDR 507.74bn | IDR 395.70bn | IDR 381.32bn | IDR 331.22bn |
| Net income | −IDR 235.66bn | IDR 57.78bn | IDR 145.90bn | −IDR 33.36bn | IDR 267.41bn | IDR 43.24bn | −IDR 125.29bn | IDR 438.77bn |
| Diluted earnings per share | -11.44 | 2.81 | 7.05 | -1.61 | 12.93 | 2.09 | -6.10 | 21.37 |
| Cash from operations | −IDR 115.29bn | IDR 415.55bn | IDR 707.28bn | IDR 513.96bn | IDR 487.85bn | IDR 693.35bn | IDR 484.11bn | IDR 446.22bn |
| Capital spending | −IDR 70.59bn | −IDR 53.01bn | −IDR 370.81bn | −IDR 86.58bn | −IDR 28.48bn | −IDR 56.41bn | −IDR 112.50bn | −IDR 134.87bn |
| Free cash flow | −IDR 185.88bn | IDR 362.54bn | IDR 336.46bn | IDR 427.38bn | IDR 459.38bn | IDR 636.95bn | IDR 371.61bn | IDR 311.35bn |
| Total assets | IDR 14.91trn | IDR 15.36trn | IDR 15.06trn | IDR 14.70trn | IDR 14.44trn | IDR 14.44trn | IDR 14.02trn | IDR 13.78trn |
| Cash and short-term investments | IDR 3.21trn | IDR 3.85trn | IDR 3.62trn | IDR 3.29trn | IDR 2.93trn | IDR 2.59trn | IDR 2.05trn | IDR 1.95trn |
| Debt | IDR 4.86trn | IDR 4.61trn | IDR 4.61trn | IDR 4.62trn | IDR 4.57trn | IDR 4.63trn | IDR 4.50trn | IDR 4.34trn |
| Shareholders' equity | IDR 6.05trn | IDR 6.32trn | IDR 6.26trn | IDR 6.08trn | IDR 6.11trn | IDR 5.87trn | IDR 5.83trn | IDR 5.96trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.1% | 42.7% | 46.2% | 51.5% | 43.9% | 42.5% |
| Operating margin | 31.8% | 34.8% | 29.7% | 18.0% | 23.1% | 20.0% |
| Net margin | 8.2% | 7.9% | 9.3% | 1.5% | 3.5% | 1.9% |
| Return on equity | 6.8% | 6.2% | 5.6% | 0.8% | 1.7% | 0.9% |
| Return on assets | 2.8% | 2.6% | 2.4% | 0.3% | 0.7% | 0.4% |
| Free cash flow yield | 82.0% | 58.9% | 20.0% | 9.3% | 10.4% | 13.2% |
| Revenue growth | 11.9% | 39.8% | 21.0% | 9.2% | 3.9% | 6.3% |
| Earnings growth | 16.5% | 18.9% | 645.7% | -53.2% | 93.7% | -61.9% |
| Current ratio | 5.89x | 5.23x | 5.75x | 4.52x | 6.54x | 6.18x |
| Debt to equity | 0.74x | 0.77x | 0.81x | 0.96x | 0.81x | 0.81x |
| Equity ratio | 41.6% | 41.6% | 42.2% | 39.6% | 42.8% | 42.9% |
| Interest coverage | 3.89x | 4.20x | 2.53x | 1.02x | 1.32x | 1.06x |
| Buybacks as a share of market value | -0.7% | 0.0% | 0.0% | 0.0% | 0.0% | 1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.7% | 16.5% | 5.1% |
| Operating income | 49.5% | 27.8% | 6.0% |
| Net income | 117.8% | 56.4% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.8% | 43.8% | 43.6% | 42.7% |
| Operating margin | 33.2% | 29.8% | 27.9% | 26.1% |
| Net margin | 8.1% | 7.2% | 6.1% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 10.5 | 9.0 | 73.2 | 38.9 | 97.1 | 51.2 | 140.3 | 70.2 | 13.8 |
| Price to sales | 0.8 | 0.8 | 0.8 | 1.1 | 1.4 | 1.8 | 2.7 | 2.1 | 2.0 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 7 Jul 2025.
| FY2025 | FY2017 | FY2015 | FY2014 | FY2013 | FY2006 | FY1997 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.792 | 0.629 | 1.376 | 0.339 | 1.298 | 0.951 | 1.701 |
- 1.008-for-1 split · 22 Jun 2017
- 1.021-for-1 split · 22 Jul 2015
- 1.006-for-1 split · 27 Jun 2014
- 63-for-62 split · 12 Jul 2013
- 3-for-2 split · 13 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.