O
33.99
+7.02%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$236.3m
FY2016FY2025
Net income
−$39.6m
FY2016FY2025
Free cash flow
−$16.0m
FY2016FY2025
Shareholders' equity
$346.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $236.3m | $204.7m | $148.7m | $122.3m | $98.0m | $71.1m | $72.6m | $57.6m | $45.6m | $37.3m |
| Gross profit | $172.7m | $148.6m | $111.3m | $90.7m | $73.4m | $55.0m | $54.6m | $42.7m | $34.5m | $26.4m |
| Research and development | $9.1m | $11.0m | $10.9m | $8.5m | $5.5m | $5.3m | $5.7m | $4.7m | $3.4m | $2.2m |
| Operating income | −$33.2m | −$39.3m | −$26.8m | −$21.8m | −$18.0m | −$30.3m | −$9.1m | −$9.6m | −$6.4m | −$5.1m |
| Net income | −$39.6m | −$37.8m | −$21.0m | $1.3m | −$16.3m | −$32.9m | −$13.7m | −$12.0m | −$8.9m | −$6.6m |
| Diluted earnings per share | -1.68 | -1.63 | -0.92 | 0.06 | -0.84 | -1.72 | -0.91 | -0.92 | -1.85 | -0.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $508.6m | $473.2m | $438.7m | $427.7m | $308.4m | $324.8m | $194.6m | $112.1m | $82.3m | $30.7m |
| Cash and short-term investments | $60.9m | $68.8m | $80.3m | $118.3m | $54.9m | $85.3m | $70.8m | $60.7m | $42.6m | $1.6m |
| Total liabilities | $162.0m | $118.6m | $61.7m | $49.1m | $83.0m | $90.1m | $52.2m | $30.4m | $34.8m | $24.7m |
| Debt | $100.0m | $73.1m | $10.1m | $900,000 | $1.0m | $1.2m | $26.2m | $21.3m | $25.5m | $17.5m |
| Shareholders' equity | $346.6m | $354.6m | $377.0m | $378.6m | $225.4m | $234.8m | $142.4m | $81.7m | $47.5m | $6.0m |
| Shares outstanding | 24m | 23m | 23m | 22m | 19m | 19m | 15m | 13m | 5m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.9m | −$27.0m | −$27.0m | −$21.8m | −$13.1m | −$18.5m | −$17.8m | −$15.6m | −$7.2m | −$1.1m |
| Capital spending | −$11.1m | −$14.3m | −$19.0m | −$10.0m | −$16.0m | −$11.3m | −$12.1m | −$5.5m | −$6.5m | −$4.8m |
| Free cash flow | −$16.0m | −$41.3m | −$46.0m | −$31.8m | −$29.1m | −$29.8m | −$29.9m | −$21.0m | −$13.8m | −$5.9m |
| Dividends paid | — | — | — | — | — | — | — | — | −$6.0m | −$6.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $70.5m | $59.4m | $61.6m | $61.3m | $61.1m | $52.4m | $52.7m | $54.6m |
| Gross profit | $52.4m | $43.4m | $45.1m | $45.3m | $44.0m | $38.3m | $35.6m | $40.1m |
| Operating income | −$4.4m | −$8.3m | −$7.8m | −$4.9m | −$5.9m | −$11.0m | −$15.1m | −$8.7m |
| Net income | −$7.2m | −$10.7m | −$10.1m | −$11.8m | −$7.1m | −$10.7m | −$16.1m | −$7.9m |
| Diluted earnings per share | -0.30 | -0.45 | -0.43 | -0.50 | -0.30 | -0.45 | -0.69 | -0.34 |
| Cash from operations | — | −$3.0m | $10.0m | — | −$10.0m | −$4.0m | −$3.0m | −$10.0m |
| Capital spending | −$4.0m | −$1.0m | — | −$2.0m | −$3.0m | −$4.0m | — | −$1.0m |
| Free cash flow | — | −$4.0m | — | — | −$13.0m | −$8.0m | — | −$11.0m |
| Total assets | $511.4m | $502.2m | $508.6m | $493.5m | $503.6m | $470.3m | $473.2m | $489.3m |
| Cash and short-term investments | $45.9m | $50.9m | $60.9m | $57.7m | $70.1m | $58.8m | $68.8m | $76.1m |
| Debt | $99.6m | $103.3m | $100.0m | $99.3m | $97.2m | $73.2m | $75.2m | $74.4m |
| Shareholders' equity | $343.6m | $338.7m | $346.6m | $349.3m | $355.5m | $347.1m | $354.6m | $370.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.6% | 27.2% | 22.5% |
| Operating income | 15.1% | 1.9% | 17.5% |
| Net income | — | 3.8% | 17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.8% | 73.5% | 73.9% | 73.9% |
| Operating margin | -16.4% | -17.0% | -19.2% | -18.3% |
| Net margin | -17.6% | -13.6% | -16.6% | -17.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.6 | -14.2 | -35.3 | — | -71.1 | -23.9 | -51.4 | -37.7 | -10.4 |
| Price to sales | 1.8 | 2.6 | 5.0 | 7.3 | 11.8 | 11.1 | 9.7 | 7.9 | 2.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | -21% | -33% | -12% | -33% | 24% | 8% | 39% | 65% | -4% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.