GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
K

Kedaung Indah Can Tbk PT KICI.JK · IDR

Consumer Discretionary · IDX · 🇮🇩 Indonesia

Compare

188

-2.59%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 89.09bn

FY2016FY2025

Net income

−IDR 5.88bn

FY2016FY2025

Free cash flow

IDR 2.95bn

FY2016FY2025

Shareholders' equity

IDR 112.95bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 89.09bnIDR 75.02bnIDR 72.12bnIDR 82.42bnIDR 125.73bnIDR 89.39bnIDR 91.06bnIDR 86.92bnIDR 113.41bnIDR 99.38bn
Gross profitIDR 14.43bnIDR 12.29bnIDR 14.14bnIDR 19.29bnIDR 43.09bnIDR 22.23bnIDR 14.95bnIDR 18.71bnIDR 28.88bnIDR 17.72bn
Operating income−IDR 2.94bn−IDR 4.12bn−IDR 1.77bnIDR 3.80bnIDR 31.28bnIDR 5.76bn−IDR 356.6mIDR 4.00bnIDR 11.46bnIDR 1.49bn
Net income−IDR 5.88bn−IDR 7.25bn−IDR 4.59bnIDR 431.3mIDR 21.70bn−IDR 10.7m−IDR 3.17bn−IDR 873.7mIDR 7.95bnIDR 362.9m
Diluted earnings per share-21.31-26.28-16.641.5678.63-0.04-11.49-3.1728.791.31

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 220.34bnIDR 197.40bnIDR 180.25bnIDR 181.67bnIDR 185.70bnIDR 158.73bnIDR 152.82bnIDR 154.09bnIDR 149.42bnIDR 139.81bn
Cash and short-term investmentsIDR 5.95bnIDR 5.51bnIDR 5.81bnIDR 7.86bnIDR 11.37bnIDR 11.46bnIDR 9.14bnIDR 6.56bnIDR 8.72bnIDR 5.53bn
Total liabilitiesIDR 107.39bnIDR 93.58bnIDR 70.28bnIDR 67.16bnIDR 72.74bnIDR 77.96bnIDR 65.46bnIDR 59.44bnIDR 57.92bnIDR 50.80bn
DebtIDR 18.34bnIDR 22.30bnIDR 10.65bnIDR 12.83bnIDR 14.81bnIDR 6.78bnIDR 4.81bnIDR 10.50bnIDR 10.12bnIDR 11.36bn
Shareholders' equityIDR 112.95bnIDR 103.82bnIDR 109.97bnIDR 114.51bnIDR 112.96bnIDR 80.77bnIDR 87.36bnIDR 94.65bnIDR 91.50bnIDR 89.01bn
Shares outstanding276m276m276m276m276m276m276m276m276m276m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 3.16bn−IDR 7.66bn−IDR 396.1m−IDR 732.6m−IDR 8.35bnIDR 2.48bnIDR 8.15bn−IDR 531.7mIDR 6.23bn−IDR 97.3m
Capital spending−IDR 209.7m−IDR 2.16bn−IDR 29.9m−IDR 961.3m−IDR 196.5m−IDR 95.3m−IDR 7.6m−IDR 729.2m−IDR 971.8m−IDR 587.5m
Free cash flowIDR 2.95bn−IDR 9.82bn−IDR 426.0m−IDR 1.69bn−IDR 8.55bnIDR 2.39bnIDR 8.14bn−IDR 1.26bnIDR 5.25bn−IDR 684.8m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 23.40bnIDR 21.13bnIDR 31.45bnIDR 19.94bnIDR 15.70bnIDR 22.00bnIDR 22.51bnIDR 15.80bn
Gross profitIDR 5.67bnIDR 3.54bnIDR 7.96bnIDR 2.51bnIDR 599.6mIDR 3.40bnIDR 2.58bnIDR 2.78bn
Operating income−IDR 1.89bn−IDR 2.06bnIDR 3.58bn−IDR 1.92bn−IDR 3.77bn−IDR 835.5m−IDR 1.38bn−IDR 1.27bn
Net income−IDR 811.7m−IDR 1.99bnIDR 905.9m−IDR 1.08bn−IDR 3.90bn−IDR 1.81bn−IDR 2.65bn−IDR 1.85bn
Diluted earnings per share-2.95-7.233.28-3.92-14.12-6.56-9.58-6.69
Cash from operations−IDR 2.33bn−IDR 4.54bnIDR 3.55bn−IDR 835.0mIDR 4.18bn−IDR 3.74bn−IDR 7.55bnIDR 1.51bn
Capital spending−IDR 68.0m−IDR 3.0m−IDR 2.0m−IDR 127.0m−IDR 17.0m−IDR 63.0m−IDR 2.14bn−IDR 3.38bn
Free cash flow−IDR 2.40bn−IDR 4.54bnIDR 3.55bn−IDR 962.0mIDR 4.17bn−IDR 3.81bn−IDR 9.69bn−IDR 1.86bn
Total assetsIDR 224.57bnIDR 214.49bnIDR 220.34bnIDR 197.41bnIDR 195.31bnIDR 199.42bnIDR 197.40bnIDR 192.21bn
Cash and short-term investmentsIDR 1.96bnIDR 1.78bnIDR 5.95bnIDR 1.50bnIDR 1.13bnIDR 1.36bnIDR 5.51bnIDR 5.06bn
DebtIDR 8.50bnIDR 4.19bnIDR 18.34bnIDR 17.56bnIDR 24.24bnIDR 27.77bnIDR 22.30bnIDR 16.51bn
Shareholders' equityIDR 110.14bnIDR 110.95bnIDR 112.95bnIDR 97.03bnIDR 98.11bnIDR 102.01bnIDR 103.82bnIDR 105.36bn

Financial ratios

Data as of 18 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin16.2%16.4%19.6%23.4%34.3%24.9%
Operating margin-3.3%-10.6%-6.8%1.9%22.4%2.0%
Net margin-6.6%-9.7%-6.4%0.5%17.3%-0.0%
Return on equity-5.2%-7.0%-4.2%0.4%19.2%-0.0%
Return on assets-2.7%-3.7%-2.5%0.2%11.7%-0.0%
Free cash flow yield3.5%-5.7%-0.4%0.2%-8.4%2.7%
Revenue growth18.8%4.0%-12.5%-34.5%40.7%-1.8%
Earnings growth-18.9%58.0%-1164.6%-98.0%-203705.8%-99.7%
Current ratio3.90x4.30x7.99x6.65x5.05x7.83x
Debt to equity0.15x0.20x0.10x0.11x0.13x0.07x
Equity ratio51.3%52.6%61.0%63.0%60.8%50.9%
Interest coverage-1.67x-5.96x-4.85x1.56x46.72x3.01x
Buybacks as a share of market value0.0%0.0%0.0%0.0%0.0%-0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue2.6%-0.1%-0.3%
Net income—253.5%-7.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin16.3%18.9%23.5%22.0%
Operating margin-4.3%-1.6%6.0%5.2%
Net margin-8.0%-5.4%0.8%-0.4%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-9.3-5.0-8.1131.83.7-5491.0-17.6-89.75.991.3
Price to sales0.60.50.50.70.60.70.60.90.40.3

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 29 Jun 2004.

FY2004FY2001FY2000
Paid in the year10.0025.0015.00
  • 2-for-1 split · 23 Aug 2016
  • 2-for-1 split · 16 Dec 1996
  • 1.38-for-1 split · 13 Jun 1995

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.