K 
0.33
+3.13%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 746.0m
FY2016FY2025
Net income
THB 34.1m
FY2016FY2025
Free cash flow
THB 68.5m
FY2016FY2025
Shareholders' equity
THB 1.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 746.0m | THB 811.8m | THB 792.4m | THB 881.8m | THB 752.3m | THB 784.1m | THB 939.0m | THB 1.04bn | THB 862.3m | THB 819.7m |
| Gross profit | THB 158.4m | THB 226.9m | THB 227.8m | THB 246.0m | THB 225.9m | THB 307.7m | THB 283.7m | THB 260.0m | THB 246.1m | THB 274.1m |
| Operating income | THB 22.5m | THB 93.6m | THB 77.4m | THB 97.3m | THB 101.4m | THB 195.5m | THB 138.3m | THB 3.2m | THB 82.9m | THB 132.9m |
| Net income | THB 34.1m | THB 57.1m | THB 86.3m | THB 90.8m | THB 78.7m | THB 157.0m | THB 110.1m | THB 6.2m | THB 88.6m | THB 115.3m |
| Diluted earnings per share | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.00 | 0.03 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.24bn | THB 1.33bn | THB 1.34bn | THB 1.35bn | THB 1.22bn | THB 1.25bn | THB 1.23bn | THB 1.20bn | THB 1.22bn | THB 1.23bn |
| Cash and short-term investments | THB 442.9m | THB 490.1m | THB 331.3m | THB 331.8m | THB 370.1m | THB 581.3m | THB 429.0m | THB 254.0m | THB 309.3m | THB 272.7m |
| Total liabilities | THB 152.0m | THB 192.0m | THB 205.8m | THB 204.7m | THB 102.1m | THB 116.5m | THB 104.0m | THB 129.1m | THB 130.8m | THB 125.3m |
| Debt | THB 89.0m | THB 101.2m | THB 132.1m | THB 77.3m | THB 7.5m | THB 49.9m | THB 23.0m | THB 28.3m | THB 22.8m | THB 23.9m |
| Shareholders' equity | THB 1.08bn | THB 1.13bn | THB 1.13bn | THB 1.14bn | THB 1.12bn | THB 1.13bn | THB 1.12bn | THB 1.06bn | THB 1.09bn | THB 1.11bn |
| Shares outstanding | 3,043m | 3,090m | 3,090m | 3,090m | 3,097m | 3,090m | 3,087m | 3,090m | 2,970m | 3,326m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 91.0m | THB 265.4m | THB 163.9m | THB 15.8m | THB 61.2m | THB 322.0m | THB 288.8m | THB 115.2m | THB 249.8m | THB 106.9m |
| Capital spending | −THB 22.5m | −THB 26.3m | −THB 94.4m | −THB 86.5m | −THB 106.2m | −THB 33.7m | −THB 58.7m | −THB 39.1m | −THB 120.9m | −THB 175.5m |
| Free cash flow | THB 68.5m | THB 239.1m | THB 69.6m | −THB 70.7m | −THB 45.0m | THB 288.2m | THB 230.2m | THB 76.1m | THB 128.9m | −THB 68.6m |
| Dividends paid | −THB 61.5m | −THB 61.8m | −THB 92.7m | −THB 61.8m | −THB 89.9m | −THB 140.5m | −THB 56.2m | −THB 84.3m | −THB 108.0m | −THB 108.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 184.0m | THB 156.3m | THB 172.7m | THB 196.2m | THB 198.8m | THB 178.3m | THB 195.4m | THB 196.3m |
| Gross profit | THB 38.5m | THB 36.5m | THB 31.3m | THB 32.6m | THB 46.6m | THB 47.9m | THB 48.6m | THB 49.4m |
| Operating income | THB 10.0m | THB 12.1m | −THB 7.8m | THB 4.3m | THB 13.3m | THB 18.1m | THB 8.5m | THB 12.2m |
| Net income | THB 10.1m | THB 12.7m | −THB 6.7m | THB 5.0m | THB 17.0m | THB 18.8m | THB 1.5m | THB 8.1m |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Cash from operations | THB 42.0m | THB 48.0m | THB 7.0m | THB 13.0m | THB 35.0m | THB 37.0m | THB 74.0m | THB 99.0m |
| Capital spending | −THB 45.0m | −THB 5.0m | — | −THB 1.0m | −THB 10.0m | −THB 10.0m | −THB 20.0m | −THB 3.0m |
| Free cash flow | −THB 3.0m | THB 43.0m | — | THB 12.0m | THB 25.0m | THB 27.0m | THB 54.0m | THB 96.0m |
| Total assets | THB 1.17bn | THB 1.18bn | THB 1.24bn | THB 1.28bn | THB 1.31bn | THB 1.33bn | THB 1.33bn | THB 1.32bn |
| Cash and short-term investments | THB 380.0m | THB 427.6m | THB 442.9m | THB 489.4m | THB 503.8m | THB 507.9m | THB 490.1m | THB 437.8m |
| Debt | THB 55.7m | THB 43.9m | THB 78.6m | THB 74.5m | THB 70.9m | THB 65.0m | THB 70.2m | THB 75.4m |
| Shareholders' equity | THB 1.04bn | THB 1.06bn | THB 1.08bn | THB 1.10bn | THB 1.12bn | THB 1.14bn | THB 1.13bn | THB 1.13bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | -1.0% | -1.0% |
| Operating income | -38.7% | -35.1% | -16.8% |
| Net income | -27.9% | -26.3% | -11.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.7% | 26.6% | 29.2% | 29.7% |
| Operating margin | 7.5% | 9.0% | 12.3% | 11.7% |
| Net margin | 5.9% | 8.3% | 10.6% | 10.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.5 | 16.8 | 14.0 | 16.3 | 22.8 | 11.0 | 7.4 | 208.9 | 17.1 | 16.5 |
| Price to sales | 1.4 | 1.2 | 1.5 | 1.7 | 2.4 | 2.2 | 0.9 | 1.2 | 1.8 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 5 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.055 | 0.018 |
- 11-for-10 split · 26 Nov 2020
- 10-for-1 split · 17 Feb 2015
- 11-for-10 split · 27 Mar 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.