K 
46.70
+0.06%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.02bn
FY2017FY2026
Net income
₹646.0m
FY2017FY2026
Free cash flow
₹353.1m
FY2017FY2026
Shareholders' equity
₹2.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.02bn | ₹7.20bn | ₹5.36bn | ₹8.88bn | ₹8.24bn | ₹4.81bn | ₹4.37bn | ₹3.73bn | ₹3.53bn | ₹3.58bn |
| Operating income | ₹1.36bn | ₹124.5m | −₹401.6m | ₹725.6m | ₹1.24bn | ₹571.0m | ₹424.3m | ₹358.3m | ₹304.7m | ₹329.6m |
| Net income | ₹646.0m | ₹14.0m | −₹704.9m | ₹421.3m | ₹795.0m | ₹248.7m | ₹150.8m | ₹79.0m | ₹16.4m | ₹16.6m |
| Diluted earnings per share | 6.69 | 0.14 | -7.24 | 4.34 | 8.13 | 2.57 | 1.56 | 0.81 | 0.17 | 0.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.82bn | ₹6.20bn | ₹6.23bn | ₹7.07bn | ₹5.71bn | ₹3.54bn | ₹3.91bn | ₹3.53bn | ₹3.91bn | ₹4.38bn |
| Cash and short-term investments | ₹227.0m | ₹199.8m | ₹542,000 | ₹1.6m | ₹471.9m | ₹3.4m | ₹3.7m | ₹3.3m | ₹3.0m | ₹3.7m |
| Total liabilities | ₹3.91bn | ₹3.97bn | ₹4.03bn | ₹4.13bn | ₹3.19bn | ₹1.80bn | ₹2.38bn | ₹2.15bn | ₹2.60bn | ₹3.09bn |
| Debt | ₹3.06bn | ₹3.18bn | ₹3.16bn | ₹2.29bn | ₹1.42bn | ₹790.5m | ₹1.40bn | ₹1.37bn | ₹2.02bn | ₹2.39bn |
| Shareholders' equity | ₹2.91bn | ₹2.23bn | ₹2.20bn | ₹2.94bn | ₹2.52bn | ₹1.74bn | ₹1.53bn | ₹1.38bn | ₹1.30bn | ₹1.29bn |
| Shares outstanding | 97m | 97m | 97m | 97m | 98m | 97m | 97m | 98m | 99m | 97m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹442.7m | ₹441.3m | −₹553.9m | −₹881.6m | ₹269.7m | ₹843.5m | ₹160.7m | ₹924.8m | ₹641.0m | ₹316.9m |
| Capital spending | −₹89.6m | −₹47.9m | −₹118.7m | −₹326.6m | −₹147.6m | −₹52.0m | −₹14.1m | −₹30.1m | −₹30.2m | −₹102.2m |
| Free cash flow | ₹353.1m | ₹393.4m | −₹672.6m | −₹1.21bn | ₹122.1m | ₹791.4m | ₹146.6m | ₹894.6m | ₹610.8m | ₹214.7m |
| Dividends paid | — | — | −₹28.9m | −₹14.6m | −₹29.1m | −₹28.9m | −₹5.6m | −₹5.3m | −₹5.2m | −₹5.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.21bn | ₹1.93bn | ₹2.66bn | ₹3.09bn | ₹2.34bn | ₹1.61bn | ₹1.99bn | ₹2.31bn |
| Operating income | ₹207.1m | ₹227.5m | ₹293.9m | ₹291.6m | ₹293.2m | ₹81.7m | ₹82.1m | ₹57.0m |
| Net income | ₹109.1m | ₹12.6m | ₹204.4m | ₹214.8m | ₹214.1m | ₹86.3m | ₹125.5m | −₹30.7m |
| Diluted earnings per share | 1.13 | 0.13 | 2.11 | 2.21 | 2.21 | 0.89 | 1.29 | -0.32 |
| Cash from operations | — | — | — | ₹523.0m | — | — | — | — |
| Capital spending | — | — | — | −₹32.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹491.0m | — | — | — | — |
| Total assets | — | ₹6.82bn | — | ₹7.00bn | — | ₹6.20bn | — | ₹6.16bn |
| Cash and short-term investments | ₹591,000 | ₹227.0m | ₹185.0m | ₹185.0m | — | ₹199.8m | ₹81.7m | ₹124.4m |
| Debt | — | ₹3.02bn | — | ₹2.53bn | — | ₹3.13bn | — | ₹2.87bn |
| Shareholders' equity | ₹2.91bn | ₹2.91bn | ₹2.66bn | ₹2.66bn | — | ₹2.23bn | ₹2.01bn | ₹2.01bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.4% | 1.8% | -7.5% | 7.9% | 13.8% | 11.4% |
| Net margin | 6.4% | 0.2% | -13.2% | 4.7% | 9.7% | 5.2% |
| Return on equity | 22.2% | 0.6% | -32.0% | 14.3% | 31.5% | 14.3% |
| Return on assets | 9.5% | 0.2% | -11.3% | 6.0% | 13.9% | 7.0% |
| Free cash flow yield | 11.4% | 10.4% | -9.2% | -11.8% | 8.8% | 19.1% |
| Revenue growth | 39.1% | 34.4% | -39.6% | 7.8% | 71.3% | 10.0% |
| Earnings growth | 4517.1% | -102.0% | -267.3% | -47.0% | 219.7% | 64.9% |
| Current ratio | 1.49x | 1.32x | 1.30x | 1.51x | 1.52x | 1.73x |
| Debt to equity | 1.04x | 1.41x | 1.41x | 0.76x | 0.54x | 0.45x |
| Equity ratio | 42.6% | 35.9% | 35.4% | 41.5% | 44.2% | 49.2% |
| Interest coverage | 3.18x | 0.45x | -1.26x | 3.72x | 9.40x | 4.19x |
| Buybacks as a share of market value | 0.4% | 0.3% | -0.3% | 0.7% | -0.9% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 15.8% | 9.8% |
| Operating income | 23.3% | 19.0% | 15.4% |
| Net income | 15.3% | 21.0% | 44.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.6% | 5.8% | 8.1% | 8.4% |
| Net margin | 3.8% | 1.2% | 3.2% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | — | -9.9 | 15.9 | 9.6 | 25.0 | 17.5 |
| Price to sales | 0.5 | 1.1 | 1.3 | 0.8 | 0.9 | 1.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jul 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.30 | 0.15 | 0.30 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.