K 
123.23
+0.41%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.67bn
FY2017FY2026
Net income
₹31.0m
FY2017FY2026
Free cash flow
₹23.8m
FY2017FY2026
Shareholders' equity
₹1.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.67bn | ₹4.18bn | ₹6.15bn | ₹6.60bn | ₹5.91bn | ₹6.26bn | ₹7.61bn | ₹7.91bn | ₹7.49bn | ₹6.04bn |
| Research and development | — | ₹3.7m | ₹2.9m | ₹1.9m | ₹1.9m | ₹950,000 | ₹1.2m | ₹0 | ₹770,000 | — |
| Operating income | ₹312.3m | ₹467.5m | ₹555.8m | ₹363.7m | ₹304.8m | −₹177.8m | −₹62.6m | ₹407.6m | ₹632.1m | ₹514.1m |
| Net income | ₹31.0m | ₹50.6m | ₹62.8m | ₹174.8m | ₹64.4m | −₹329.4m | −₹312.7m | ₹211.7m | ₹379.0m | ₹306.4m |
| Diluted earnings per share | 1.69 | 2.57 | 3.42 | 9.70 | 3.58 | -18.35 | -17.40 | 11.77 | 21.01 | 17.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.47bn | ₹7.61bn | ₹7.32bn | ₹7.35bn | ₹6.51bn | ₹6.30bn | ₹6.98bn | ₹5.50bn | ₹4.90bn | ₹4.05bn |
| Cash and short-term investments | ₹103.8m | ₹81.3m | ₹55.5m | ₹64.3m | ₹31.1m | ₹12.5m | ₹43.9m | ₹45.1m | ₹35.0m | ₹21.7m |
| Total liabilities | ₹3.80bn | ₹5.10bn | ₹4.92bn | ₹5.10bn | ₹4.44bn | ₹4.30bn | ₹4.65bn | ₹2.62bn | ₹2.21bn | ₹2.21bn |
| Debt | ₹2.49bn | ₹2.95bn | ₹3.21bn | ₹3.10bn | ₹3.34bn | ₹2.44bn | ₹2.87bn | ₹1.09bn | ₹684.8m | ₹1.09bn |
| Shareholders' equity | ₹1.67bn | ₹2.51bn | ₹2.40bn | ₹2.25bn | ₹2.08bn | ₹2.01bn | ₹2.33bn | ₹2.88bn | ₹2.68bn | ₹1.84bn |
| Shares outstanding | 18m | 20m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹119.9m | ₹670.7m | ₹514.6m | ₹393.8m | ₹306.1m | ₹478.3m | ₹571.3m | −₹107.1m | ₹141.3m | ₹309.1m |
| Capital spending | −₹96.1m | −₹119.4m | −₹104.2m | −₹150.2m | −₹82.8m | −₹34.2m | −₹166.2m | −₹251.8m | −₹218.9m | −₹182.1m |
| Free cash flow | ₹23.8m | ₹551.3m | ₹410.4m | ₹243.6m | ₹223.4m | ₹444.2m | ₹405.1m | −₹359.0m | −₹77.7m | ₹127.0m |
| Dividends paid | — | — | — | — | — | — | −₹18.0m | −₹18.0m | −₹18.0m | −₹18.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹778.4m | ₹835.5m | ₹862.4m | ₹1.02bn | ₹957.0m | ₹938.0m | ₹1.60bn | ₹1.61bn |
| Operating income | ₹12.4m | ₹53.2m | ₹43.2m | ₹70.8m | ₹55.5m | ₹91.0m | ₹45.8m | ₹89.2m |
| Net income | ₹5.2m | ₹7.5m | −₹1.8m | ₹16.7m | ₹8.5m | ₹9.2m | ₹11.6m | ₹23.3m |
| Diluted earnings per share | 0.28 | 0.41 | -0.09 | 0.85 | 0.43 | 0.47 | 0.63 | 1.27 |
| Cash from operations | — | — | — | ₹6.0m | — | ₹670.0m | — | ₹396.0m |
| Capital spending | — | — | — | −₹24.0m | — | −₹119.0m | — | −₹69.0m |
| Free cash flow | — | — | — | −₹18.0m | — | ₹551.0m | — | ₹327.0m |
| Total assets | — | ₹5.47bn | — | ₹5.76bn | — | ₹7.61bn | — | ₹8.19bn |
| Cash and short-term investments | ₹103.8m | ₹103.8m | ₹119.9m | ₹119.9m | ₹131.3m | ₹131.3m | ₹244.6m | ₹346.9m |
| Debt | — | ₹1.40bn | — | ₹2.55bn | — | ₹2.95bn | — | ₹3.23bn |
| Shareholders' equity | ₹1.67bn | ₹1.67bn | ₹1.66bn | ₹1.66bn | ₹2.51bn | ₹2.51bn | ₹2.49bn | ₹2.49bn |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 6.1% | 8.7% | 9.0% | 8.2% | 5.4% | -2.6% | — |
| Net margin | 0.8% | 1.2% | 1.0% | 2.6% | 1.1% | -5.3% | — |
| Return on equity | 1.9% | 2.0% | 2.6% | 7.8% | 3.1% | -16.4% | — |
| Return on assets | 0.6% | 0.7% | 0.9% | 2.4% | 1.0% | -5.2% | — |
| Free cash flow yield | 9.5% | 32.5% | 27.2% | 24.4% | 17.5% | 23.1% | — |
| Revenue growth | -12.2% | -32.0% | -6.9% | 11.7% | -5.6% | -17.7% | — |
| Earnings growth | -38.8% | -19.4% | -64.1% | 171.5% | -119.5% | 5.4% | — |
| Current ratio | 1.38x | 1.43x | 1.43x | 1.35x | 1.22x | 1.19x | — |
| Debt to equity | 0.84x | 0.55x | 0.61x | 0.63x | 1.13x | 0.63x | — |
| Equity ratio | 30.5% | 33.0% | 32.8% | 30.6% | 31.9% | 31.9% | — |
| Interest coverage | 0.85x | 1.46x | 1.78x | 1.72x | 1.32x | -0.61x | — |
| R&D as a share of sales | — | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 6.6% | -7.0% | -2.0% | -0.2% | -0.1% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.8% | -10.1% | -3.7% |
| Operating income | -5.0% | — | -1.9% |
| Net income | -43.8% | — | -18.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.9% | 8.2% | 5.6% | 5.5% |
| Net margin | 1.0% | 1.5% | 0.2% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 72.4 | 68.6 | 106.4 | 36.7 | 66.5 | -14.3 | -7.2 | 15.2 | 26.1 | 39.2 |
| Price to sales | 0.6 | 0.8 | 1.1 | 1.0 | 0.7 | 0.8 | 0.3 | 0.4 | 1.3 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Jul 2019.
| FY2020 | FY2019 | |
|---|---|---|
| Paid in the year | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.