K 
37.00
0.00%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 9.42bn
FY2016FY2025
Net income
−RUB 277.3m
FY2016FY2025
Free cash flow
RUB 472.2m
FY2016FY2025
Shareholders' equity
RUB 7.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 9.42bn | RUB 9.32bn | RUB 9.62bn | RUB 8.04bn | RUB 7.40bn | RUB 7.07bn | RUB 7.86bn | RUB 7.83bn | RUB 7.49bn | RUB 7.23bn |
| Operating income | −RUB 1.80bn | RUB 703.9m | RUB 981.7m | RUB 470.0m | RUB 564.3m | RUB 423.0m | RUB 494.9m | RUB 419.2m | RUB 437.5m | RUB 505.7m |
| Net income | −RUB 277.3m | RUB 124.9m | RUB 468.6m | RUB 322.9m | RUB 175.5m | RUB 320.8m | RUB 39.2m | −RUB 53.4m | RUB 191.2m | RUB 502.5m |
| Diluted earnings per share | -2.26 | 1.02 | 3.83 | 2.64 | 1.43 | 2.62 | 0.32 | -0.44 | 1.56 | 4.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | RUB 14.66bn | RUB 14.21bn | RUB 13.42bn | RUB 12.66bn | RUB 9.80bn | RUB 9.97bn | RUB 10.06bn | RUB 9.68bn | RUB 10.12bn | RUB 11.58bn |
| Cash and short-term investments | RUB 596.7m | RUB 38.7m | RUB 132.8m | RUB 78.4m | RUB 700.6m | RUB 763.4m | RUB 136.3m | RUB 318.7m | RUB 129.5m | RUB 73.8m |
| Total liabilities | RUB 6.83bn | RUB 6.32bn | RUB 6.26bn | RUB 6.64bn | RUB 5.11bn | RUB 5.13bn | RUB 5.19bn | RUB 4.10bn | RUB 4.31bn | RUB 5.86bn |
| Debt | RUB 2.14bn | RUB 1.88bn | RUB 2.18bn | RUB 2.03bn | RUB 2.35bn | RUB 3.02bn | RUB 3.34bn | RUB 2.21bn | RUB 1.62bn | RUB 1.96bn |
| Shareholders' equity | RUB 7.88bn | RUB 7.90bn | RUB 7.19bn | RUB 6.03bn | RUB 4.69bn | RUB 4.84bn | RUB 4.85bn | RUB 5.36bn | RUB 5.53bn | RUB 5.42bn |
| Shares outstanding | 122m | 122m | 122m | 122m | 122m | 122m | 122m | 122m | 122m | 122m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | RUB 1.66bn | RUB 1.33bn | RUB 1.01bn | RUB 1.39bn | RUB 1.37bn | RUB 1.15bn | −RUB 480.5m | RUB 690.7m | RUB 1.23bn | RUB 487.5m |
| Capital spending | −RUB 1.19bn | −RUB 800.7m | −RUB 969.6m | −RUB 839.4m | −RUB 511.6m | −RUB 464.6m | −RUB 91.5m | −RUB 230.5m | −RUB 251.1m | −RUB 228.8m |
| Free cash flow | RUB 472.2m | RUB 528.9m | RUB 44.2m | RUB 553.1m | RUB 857.3m | RUB 690.3m | −RUB 572.1m | RUB 460.2m | RUB 979.6m | RUB 258.7m |
| Dividends paid | −RUB 248.2m | −RUB 248.6m | −RUB 245.3m | −RUB 129.3m | −RUB 322.6m | −RUB 325.1m | −RUB 300.7m | −RUB 364.2m | −RUB 285.7m | −RUB 65.1m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 4.31bn | RUB 6.39bn | RUB 3.24bn | RUB 3.88bn | RUB 5.61bn | RUB 4.18bn | RUB 2.29bn | RUB 5.05bn |
| Operating income | −RUB 1.68bn | RUB 715.3m | RUB 157.8m | −RUB 189.9m | RUB 732.7m | RUB 445.1m | RUB 222.6m | RUB 100.5m |
| Net income | −RUB 700.2m | RUB 422.9m | RUB 87.2m | −RUB 522.9m | RUB 647.8m | RUB 150.0m | RUB 75.0m | RUB 318.7m |
| Diluted earnings per share | -5.72 | 3.45 | 0.71 | -4.27 | 5.29 | 1.22 | 0.61 | 2.60 |
| Cash from operations | RUB 681.0m | RUB 981.0m | RUB 715.0m | −RUB 207.0m | RUB 1.45bn | RUB 652.0m | RUB 326.0m | RUB 568.0m |
| Capital spending | −RUB 874.0m | −RUB 315.0m | −RUB 10.0m | −RUB 639.0m | −RUB 161.0m | −RUB 660.0m | −RUB 330.0m | −RUB 308.0m |
| Free cash flow | −RUB 193.0m | RUB 666.0m | RUB 705.0m | −RUB 846.0m | RUB 1.29bn | −RUB 8.0m | −RUB 4.0m | RUB 260.0m |
| Total assets | RUB 14.66bn | RUB 13.83bn | RUB 16.10bn | RUB 14.21bn | RUB 12.97bn | RUB 13.42bn | RUB 13.42bn | RUB 12.43bn |
| Cash and short-term investments | RUB 596.7m | RUB 349.9m | RUB 443.6m | RUB 39.8m | RUB 578.7m | RUB 132.8m | RUB 132.8m | RUB 241.7m |
| Debt | RUB 1.57bn | RUB 960.0m | RUB 1.13bn | RUB 1.88bn | RUB 1.31bn | RUB 2.18bn | RUB 1.44bn | RUB 2.14bn |
| Shareholders' equity | RUB 7.88bn | RUB 8.32bn | RUB 7.35bn | RUB 7.90bn | RUB 7.81bn | RUB 7.19bn | RUB 7.19bn | RUB 6.35bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 5.9% | 3.2% |
| Operating income | — | — | 13.3% |
| Net income | — | — | 40.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.8% | 1.0% | 2.6% | 3.0% |
| Net margin | -0.8% | 1.8% | 2.2% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -19.1 | 43.1 | 14.5 | 12.7 | 32.6 | 19.5 | 162.3 | -117.0 | 27.5 | 12.4 |
| Price to sales | 0.6 | 0.6 | 0.7 | 0.5 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.381 | 1.672 | 0.892 | 2.25 | 2.258 | 2.207 | 2.67 | 2.094 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.