K 
162.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£208.0m
FY2017FY2026
Net income
£4.7m
FY2017FY2026
Free cash flow
£17.8m
FY2017FY2026
Shareholders' equity
£105.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £208.0m | £162.0m | £150.0m | £142.1m | £125.6m | £103.2m | £74.3m | £52.7m | £34.9m | £32.1m |
| Operating income | £26.0m | £18.6m | £20.0m | £15.3m | £3.4m | £7.4m | £12.8m | £9.4m | £6.7m | £5.5m |
| Net income | £4.7m | £7.6m | £9.8m | £7.9m | −£2.5m | £3.4m | £1.8m | £4.0m | £2.6m | £2.4m |
| Diluted earnings per share | 0.05 | 0.09 | 0.11 | 0.09 | -0.03 | 0.04 | 0.02 | 0.05 | 0.04 | 0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £287.2m | £278.6m | £219.1m | £212.2m | £206.3m | £194.3m | £159.7m | £79.5m | £39.2m | £36.4m |
| Cash and short-term investments | £6.0m | £5.9m | £5.5m | £4.0m | £4.1m | £4.8m | £12.7m | £4.9m | £2.1m | £1.3m |
| Total liabilities | £182.1m | £174.1m | £118.8m | £119.4m | £120.6m | £111.6m | £83.8m | £40.2m | £36.4m | £36.8m |
| Debt | £122.6m | £125.0m | £81.2m | £78.2m | £79.7m | £68.6m | £52.5m | £19.0m | £28.4m | £29.4m |
| Shareholders' equity | £105.1m | £104.5m | £100.3m | £92.8m | £85.7m | £82.7m | £76.0m | £39.3m | £2.8m | −£421,000 |
| Shares outstanding | 91m | 85m | 89m | 88m | 86m | 84m | 82m | 74m | 65m | 50m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £24.2m | £25.3m | £22.8m | £16.3m | £10.1m | £8.8m | £6.4m | £7.3m | £5.4m | £701,000 |
| Capital spending | −£6.4m | −£11.8m | −£8.2m | −£1.9m | −£2.6m | −£4.6m | −£2.5m | −£1.3m | −£1.3m | −£594,000 |
| Free cash flow | £17.8m | £13.5m | £14.6m | £14.4m | £7.5m | £4.3m | £3.9m | £6.0m | £4.2m | £107,000 |
| Dividends paid | −£4.3m | −£3.9m | −£3.5m | −£3.1m | −£1.2m | −£1.8m | −£1.8m | −£433,000 | −£433,000 | −£990,000 |
Latest quarters
By quarter end
| Apr 2026 | Oct 2025 | Apr 2025 | Oct 2024 | Apr 2024 | Oct 2023 | Apr 2023 | Oct 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £104.5m | £103.5m | £77.7m | £84.3m | £69.2m | £80.8m | £70.9m | £71.2m |
| Operating income | £8.3m | £17.8m | £6.8m | £11.8m | £10.8m | £9.2m | £12.9m | £8.8m |
| Net income | £5.0m | −£259,000 | £1.4m | £6.1m | £5.3m | £4.6m | £5.0m | £3.0m |
| Diluted earnings per share | 0.06 | -0.00 | 0.02 | 0.07 | 0.06 | 0.05 | 0.06 | 0.03 |
| Cash from operations | £17.0m | £6.0m | £15.0m | £3.0m | £17.0m | £2.0m | £12.0m | £3.0m |
| Capital spending | −£2.0m | −£3.0m | −£5.0m | −£6.0m | −£5.0m | −£2.0m | — | −£1.0m |
| Free cash flow | £15.0m | £3.0m | £10.0m | −£3.0m | £12.0m | £0 | — | £2.0m |
| Total assets | £287.2m | £298.1m | £278.6m | £239.5m | £219.1m | £219.6m | £212.2m | £215.6m |
| Cash and short-term investments | £6.0m | £8.5m | £5.9m | £4.1m | £5.5m | £6.3m | £4.0m | £4.4m |
| Debt | £77.4m | £89.9m | £76.3m | £59.2m | £45.8m | £49.9m | £39.6m | £46.1m |
| Shareholders' equity | £105.1m | £101.8m | £104.5m | £104.4m | £100.3m | £96.1m | £92.8m | £88.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 15.0% | 26.3% |
| Operating income | 19.4% | 28.6% | 21.2% |
| Net income | -15.8% | 6.8% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.1% | 12.1% | 10.2% | 11.7% |
| Net margin | 3.3% | 4.5% | 3.5% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.0 | 20.2 | 9.5 | 12.3 | -36.2 | 50.1 | 87.5 | 31.2 | 22.5 |
| Price to sales | 0.7 | 0.9 | 0.6 | 0.7 | 0.7 | 1.6 | 2.1 | 2.4 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 10 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.037 | 0.05 | 0.046 | 0.041 | 0.036 | 0.015 | 0.024 | 0.006 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.