K 
798.00p
+0.76%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£115.2m
FY2017FY2026
Net income
£11.1m
FY2017FY2026
Free cash flow
£12.1m
FY2017FY2026
Shareholders' equity
£20.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £115.2m | £97.7m | £87.9m | £75.3m | £69.6m | £55.0m | £49.6m | £42.7m | £31.6m | £25.6m |
| Gross profit | £28.7m | £25.5m | £22.8m | £19.6m | £18.4m | £14.3m | £13.2m | £11.6m | £8.7m | £6.6m |
| Operating income | £10.7m | £10.6m | £9.4m | £8.3m | £8.5m | £5.5m | £5.2m | £4.6m | £2.3m | £1.7m |
| Net income | £11.1m | £8.5m | £7.6m | £6.7m | £6.6m | £4.3m | £4.2m | £3.8m | £1.6m | £867,810 |
| Diluted earnings per share | 0.34 | 0.27 | 0.24 | 0.21 | 0.21 | 0.14 | 0.13 | 0.23 | 0.05 | 0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £49.8m | £45.7m | £41.3m | £37.9m | £37.4m | £33.3m | £29.6m | £27.7m | £22.8m | £17.6m |
| Cash and short-term investments | £9.7m | £9.7m | £8.4m | £9.2m | £10.5m | £7.4m | £4.4m | £6.3m | £3.6m | £714,266 |
| Total liabilities | £29.1m | £25.3m | £24.4m | £20.0m | £18.5m | £16.7m | £15.4m | £12.4m | £10.3m | £16.1m |
| Debt | £1.7m | £2.2m | £2.4m | £648,028 | £1.1m | £1.6m | £2.0m | £836,748 | — | £7.0m |
| Shareholders' equity | £20.7m | £20.4m | £16.9m | £17.9m | £18.9m | £16.6m | £14.1m | £15.4m | £12.6m | £1.5m |
| Shares outstanding | 32m | 32m | 32m | 32m | 31m | 31m | 31m | 16m | 31m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £12.2m | £6.2m | £7.5m | £7.2m | £8.3m | £5.5m | £4.0m | £3.7m | £1.9m | £1.2m |
| Capital spending | −£85,069 | −£772,373 | −£68,910 | −£64,080 | −£39,858 | −£51,306 | −£403,501 | −£39,609 | −£31,039 | −£70,325 |
| Free cash flow | £12.1m | £5.5m | £7.5m | £7.2m | £8.3m | £5.5m | £3.6m | £3.7m | £1.9m | £1.1m |
| Dividends paid | −£11.6m | −£5.9m | −£9.2m | −£8.3m | −£4.7m | −£2.1m | −£5.5m | −£1.0m | −£1.0m | −£1.0m |
Latest quarters
By quarter end
| Jul 2026 | Jan 2026 | Jul 2025 | Jan 2025 | Jul 2024 | Jan 2024 | Jul 2023 | Jan 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £66.3m | £61.0m | £54.3m | £52.1m | £46.6m | £46.7m | £42.3m | £38.5m |
| Gross profit | £16.6m | £14.7m | £14.0m | £14.3m | £12.3m | £12.8m | £10.6m | £9.4m |
| Operating income | £6.8m | £4.9m | £5.8m | £5.6m | £5.0m | £4.6m | £4.8m | £4.1m |
| Net income | £6.9m | £5.9m | £5.2m | £4.5m | £4.1m | £3.8m | £3.8m | £3.5m |
| Diluted earnings per share | 0.21 | 0.18 | 0.16 | 0.14 | 0.13 | 0.12 | 0.12 | 0.11 |
| Cash from operations | £7.0m | £5.0m | £6.0m | £3.0m | £2.0m | £2.0m | £5.0m | £3.0m |
| Total assets | £55.3m | £49.8m | £43.9m | £45.7m | £42.9m | £41.3m | £40.7m | £37.9m |
| Cash and short-term investments | £10.5m | £9.7m | £6.5m | £9.7m | £8.3m | £8.4m | £11.3m | £9.2m |
| Debt | £594,848 | £594,848 | £594,848 | £594,848 | £594,848 | £344,804 | £416,905 | £538,544 |
| Shareholders' equity | £21.1m | £20.7m | £16.8m | £20.4m | £17.4m | £16.9m | £18.5m | £17.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 15.9% | 18.6% |
| Operating income | 8.9% | 14.4% | 23.7% |
| Net income | 18.0% | 20.6% | 35.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 25.7% | 25.8% | 26.0% |
| Operating margin | 10.0% | 10.4% | 10.6% | 10.1% |
| Net margin | 9.2% | 9.0% | 9.0% | 8.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.7 | 23.6 | 24.0 | 24.1 | 20.7 | 60.0 | 38.1 | 22.9 | 70.1 | 21.3 |
| Price to sales | 2.2 | 2.1 | 2.1 | 2.2 | 2.0 | 4.7 | 3.2 | 2.0 | 3.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 24 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.418 | 0.215 | 0.187 | 0.167 | 0.164 | 0.151 | 0.033 | 0.097 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.