K
470
+3.07%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 750.22bn
FY2019FY2025
Net income
IDR 138.48bn
FY2019FY2025
Free cash flow
IDR 180.61bn
FY2019FY2025
Shareholders' equity
IDR 1.17trn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 750.22bn | IDR 556.39bn | IDR 390.52bn | IDR 353.13bn | IDR 448.91bn | IDR 297.27bn | IDR 446.55bn |
| Gross profit | IDR 377.42bn | IDR 264.22bn | IDR 214.70bn | IDR 171.55bn | IDR 239.18bn | IDR 150.79bn | IDR 156.96bn |
| Operating income | IDR 248.09bn | IDR 214.05bn | IDR 154.33bn | IDR 114.46bn | IDR 169.54bn | IDR 96.61bn | IDR 98.44bn |
| Net income | IDR 138.48bn | IDR 84.89bn | IDR 77.51bn | IDR 67.56bn | IDR 114.69bn | IDR 68.68bn | IDR 92.63bn |
| Diluted earnings per share | 48.74 | 29.88 | 27.28 | 23.78 | 72.38 | 24.17 | 32.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.39trn | IDR 2.07trn | IDR 2.18trn | IDR 1.61trn | IDR 1.39trn | IDR 1.00trn | IDR 929.37bn |
| Cash and short-term investments | IDR 282.50bn | IDR 101.16bn | IDR 530.09bn | IDR 278.37bn | IDR 313.84bn | IDR 19.33bn | IDR 8.28bn |
| Total liabilities | IDR 1.23trn | IDR 1.04trn | IDR 1.23trn | IDR 739.93bn | IDR 715.86bn | IDR 449.23bn | IDR 452.21bn |
| Debt | IDR 803.31bn | IDR 303.32bn | IDR 1.10trn | IDR 591.52bn | IDR 584.27bn | IDR 298.63bn | IDR 312.16bn |
| Shareholders' equity | IDR 1.17trn | IDR 1.03trn | IDR 940.37bn | IDR 862.76bn | IDR 667.89bn | IDR 553.09bn | IDR 474.89bn |
| Shares outstanding | 2,841m | 2,841m | 2,841m | 2,841m | 1,585m | 2,842m | 2,842m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 315.52bn | IDR 49.38bn | −IDR 120.61bn | −IDR 54.80bn | IDR 109.56bn | IDR 36.20bn | IDR 18.01bn |
| Capital spending | −IDR 134.91bn | −IDR 175.01bn | −IDR 129.60bn | −IDR 145.47bn | −IDR 92.38bn | −IDR 5.16bn | −IDR 31.12bn |
| Free cash flow | IDR 180.61bn | −IDR 125.63bn | −IDR 250.22bn | −IDR 200.27bn | IDR 17.18bn | IDR 31.03bn | −IDR 13.12bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 161.04bn | IDR 229.81bn | IDR 143.16bn | IDR 89.64bn | IDR 401.85bn | IDR 115.57bn | IDR 202.38bn | IDR 102.01bn |
| Gross profit | IDR 79.85bn | IDR 95.94bn | IDR 98.37bn | IDR 44.26bn | IDR 165.17bn | IDR 64.41bn | IDR 51.83bn | IDR 68.89bn |
| Operating income | IDR 39.42bn | IDR 65.35bn | IDR 18.91bn | IDR 20.75bn | IDR 142.10bn | IDR 39.83bn | IDR 23.19bn | IDR 43.42bn |
| Net income | IDR 16.57bn | IDR 45.31bn | IDR 3.85bn | IDR 7.09bn | IDR 110.80bn | IDR 16.74bn | IDR 1.63bn | IDR 19.80bn |
| Diluted earnings per share | 5.83 | 15.95 | 1.35 | 2.50 | 39.00 | 5.89 | 0.57 | 6.97 |
| Cash from operations | IDR 64.10bn | IDR 13.22bn | IDR 44.64bn | IDR 32.73bn | IDR 256.34bn | −IDR 5.06bn | IDR 94.92bn | −IDR 7.55bn |
| Capital spending | −IDR 7.02bn | −IDR 8.19bn | −IDR 1.59bn | −IDR 45.25bn | −IDR 57.07bn | −IDR 31.00bn | −IDR 67.45bn | −IDR 36.34bn |
| Free cash flow | IDR 57.08bn | IDR 5.03bn | IDR 43.05bn | −IDR 12.52bn | IDR 199.26bn | −IDR 36.05bn | IDR 27.47bn | −IDR 43.89bn |
| Total assets | IDR 2.35trn | IDR 2.17trn | IDR 2.39trn | IDR 2.28trn | IDR 2.10trn | IDR 2.04trn | IDR 2.07trn | IDR 2.02trn |
| Cash and short-term investments | IDR 253.49bn | IDR 48.53bn | IDR 282.50bn | IDR 107.63bn | IDR 174.02bn | IDR 21.11bn | IDR 101.16bn | IDR 59.04bn |
| Debt | IDR 718.78bn | IDR 585.05bn | IDR 803.31bn | IDR 524.23bn | IDR 561.64bn | IDR 300.28bn | IDR 302.36bn | IDR 285.03bn |
| Shareholders' equity | IDR 1.23trn | IDR 1.21trn | IDR 1.17trn | IDR 1.16trn | IDR 1.15trn | IDR 1.04trn | IDR 1.03trn | IDR 1.02trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 50.3% | 47.5% | 55.0% | 48.6% | 53.3% | 50.7% |
| Operating margin | 33.1% | 38.5% | 39.5% | 32.4% | 37.8% | 32.5% |
| Net margin | 18.5% | 15.3% | 19.8% | 19.1% | 25.5% | 23.1% |
| Return on equity | 11.9% | 8.3% | 8.2% | 7.8% | 17.2% | 12.4% |
| Return on assets | 5.8% | 4.1% | 3.6% | 4.2% | 8.3% | 6.8% |
| Free cash flow yield | 18.4% | 9.2% | 0.4% | 3.7% | 14.8% | — |
| Revenue growth | 34.8% | 42.5% | 10.6% | -21.3% | 51.0% | -33.4% |
| Earnings growth | 63.1% | 9.5% | 14.7% | -41.1% | 67.0% | -25.9% |
| Current ratio | 1.79x | 4.85x | 2.80x | 7.99x | 8.40x | 2.49x |
| Debt to equity | 0.69x | 0.29x | 0.72x | 0.68x | 0.87x | 0.54x |
| Equity ratio | 48.7% | 49.6% | 43.2% | 53.8% | 48.2% | 55.1% |
| Interest coverage | 3.97x | 3.24x | 2.86x | 2.45x | 3.26x | 4.34x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | -79.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.6% | 20.3% | — |
| Operating income | 29.4% | 20.8% | — |
| Net income | 27.0% | 15.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.1% | 50.1% | 50.7% | — |
| Operating margin | 35.4% | 35.7% | 35.7% | — |
| Net margin | 17.1% | 18.0% | 19.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 21.9 | 5.9 | 8.6 | 11.6 |
| Price to sales | 4.0 | 0.9 | 1.7 | 2.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.