13.21
+8.55%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.48bn
FY2017FY2026
Net income
−₹881.3m
FY2017FY2026
Free cash flow
−₹1.30bn
FY2017FY2026
Shareholders' equity
₹3.70bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.48bn | ₹2.59bn | ₹39.87bn | ₹37.78bn | ₹35.99bn | ₹26.48bn | ₹26.39bn | ₹41.85bn | ₹38.63bn | ₹38.18bn |
| Research and development | — | — | — | — | — | — | — | — | ₹74.1m | ₹76.0m |
| Operating income | −₹641.0m | ₹163.9m | ₹2.18bn | ₹1.69bn | ₹3.75bn | ₹2.57bn | ₹1.17bn | ₹1.97bn | −₹2.19bn | −₹1.30bn |
| Net income | −₹881.3m | ₹55.65bn | −₹3.84bn | −₹1.94bn | −₹773.4m | ₹1.40bn | −₹1.88bn | −₹3.63bn | −₹5.78bn | −₹2.42bn |
| Diluted earnings per share | -2.84 | 179.14 | -12.38 | -6.24 | -2.48 | 7.06 | -12.43 | -21.79 | -34.65 | -12.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.66bn | ₹8.13bn | ₹33.76bn | ₹34.35bn | ₹34.33bn | ₹32.31bn | ₹32.12bn | ₹49.95bn | ₹61.17bn | ₹53.33bn |
| Cash and short-term investments | ₹142.2m | ₹292.4m | ₹1.48bn | ₹547.7m | ₹1.35bn | ₹1.12bn | ₹267.2m | ₹335.4m | ₹883.0m | ₹1.73bn |
| Total liabilities | ₹2.96bn | ₹3.61bn | ₹32.81bn | ₹29.62bn | ₹29.22bn | ₹30.34bn | ₹33.09bn | ₹48.82bn | ₹55.90bn | ₹45.35bn |
| Debt | ₹2.19bn | ₹1.99bn | ₹22.70bn | ₹19.38bn | ₹19.02bn | ₹20.36bn | ₹22.37bn | ₹31.87bn | ₹40.99bn | ₹35.98bn |
| Shareholders' equity | ₹3.70bn | ₹4.52bn | ₹948.2m | ₹4.73bn | ₹5.11bn | ₹1.97bn | −₹972.5m | ₹1.12bn | ₹5.27bn | ₹7.98bn |
| Shares outstanding | 311m | 311m | 310m | 311m | 312m | 199m | 151m | 167m | 167m | 199m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.29bn | ₹373.4m | ₹2.06bn | ₹1.31bn | ₹3.24bn | ₹2.59bn | ₹7.87bn | ₹7.75bn | ₹1.77bn | ₹790.7m |
| Capital spending | −₹16.7m | −₹60.4m | −₹940.3m | −₹726.6m | −₹356.2m | −₹278.6m | −₹336.8m | −₹369.8m | −₹6.62bn | −₹3.58bn |
| Free cash flow | −₹1.30bn | ₹313.0m | ₹1.12bn | ₹581.7m | ₹2.88bn | ₹2.31bn | ₹7.53bn | ₹7.38bn | −₹4.85bn | −₹2.79bn |
| Dividends paid | — | — | — | — | — | — | — | — | — | −₹2.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹776.6m | ₹666.2m | ₹647.9m | ₹551.7m | ₹610.5m | ₹672.8m | ₹654.9m | ₹587.1m |
| Operating income | −₹146.0m | −₹179.8m | ₹128.7m | −₹237.5m | −₹934.7m | −₹396.3m | −₹114.4m | −₹165.3m |
| Net income | −₹201.9m | ₹310.7m | ₹60.2m | −₹258.7m | −₹993.4m | ₹57.66bn | −₹691.7m | −₹699.2m |
| Diluted earnings per share | -0.65 | 1.00 | 0.19 | -0.83 | -3.20 | 185.59 | -2.23 | -2.25 |
| Cash from operations | — | — | — | −₹518.0m | — | ₹373.0m | — | −₹53.0m |
| Capital spending | — | — | — | −₹12.0m | — | −₹60.0m | — | −₹469.0m |
| Free cash flow | — | — | — | −₹530.0m | — | ₹313.0m | — | −₹522.0m |
| Total assets | — | ₹6.66bn | — | ₹6.55bn | — | ₹8.13bn | — | ₹34.23bn |
| Cash and short-term investments | ₹55.1m | ₹142.2m | ₹155.4m | ₹155.4m | ₹325.8m | ₹292.4m | ₹67.7m | ₹215.6m |
| Debt | — | ₹2.19bn | — | ₹1.99bn | — | ₹1.99bn | — | ₹2.48bn |
| Shareholders' equity | ₹3.70bn | ₹3.70bn | ₹3.46bn | ₹3.46bn | ₹4.52bn | ₹4.52bn | −₹318.0m | −₹318.0m |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -25.9% | -32.4% | 5.1% | 1.5% | 11.1% | 4.1% | — | — | — | — | — | — |
| Net margin | -35.6% | 2150.7% | -9.6% | -5.1% | -2.1% | 5.3% | — | — | — | — | — | — |
| Return on equity | -23.8% | 1232.5% | -405.1% | -41.1% | -15.1% | 70.9% | — | — | — | — | — | — |
| Return on assets | -13.2% | 684.9% | -11.4% | -5.7% | -2.3% | 4.3% | — | — | — | — | — | — |
| Free cash flow yield | -36.8% | 12.6% | 86.9% | 58.8% | 103.8% | 129.8% | — | — | — | — | — | — |
| Revenue growth | -4.3% | -93.5% | 5.5% | 5.0% | 35.9% | 0.3% | — | — | — | — | — | — |
| Earnings growth | -101.6% | -1548.9% | 97.7% | 151.2% | -155.2% | -174.7% | — | — | — | — | — | — |
| Current ratio | 0.66x | 0.68x | 1.08x | 0.96x | 0.93x | 0.77x | — | — | — | — | — | — |
| Debt to equity | 0.59x | 0.44x | 23.93x | 4.13x | 3.72x | 0.45x | — | — | — | — | — | — |
| Equity ratio | 55.6% | 55.6% | 2.8% | 13.8% | 14.9% | 6.1% | — | — | — | — | — | — |
| Interest coverage | -2.66x | -3.01x | 0.43x | 0.12x | 0.80x | 0.39x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.3% | 0.1% | -56.9% | -31.6% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -59.7% | -37.7% | -24.5% |
| Operating income | — | — | -15.8% |
| Net income | -23.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -9.4% | 4.1% | 6.7% | 1.7% |
| Net margin | 1081.6% | 59.2% | 34.2% | 11.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.4 | 0.1 | -17.6 | -28.2 | -24.1 | 8.7 | -4.4 | -2.0 | -2.0 | -9.0 |
| Price to sales | 1.6 | 1.6 | 1.7 | 1.4 | 0.5 | 0.5 | 0.3 | 0.2 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 May 2013.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.856 | 0.676 | 2.197 | 3.718 | 3.718 | 5.239 | 4.732 | 1.69 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.