K 
1,704.70
+0.37%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.30bn
FY2017FY2026
Net income
₹883.4m
FY2017FY2026
Free cash flow
−₹1.42bn
FY2017FY2026
Shareholders' equity
₹2.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.30bn | ₹1.90bn | ₹196.0m | ₹40.4m | ₹66.5m | ₹183.2m | ₹148.8m | ₹81.4m | ₹133.1m | ₹123.0m |
| Operating income | ₹1.43bn | ₹379.8m | −₹244.2m | −₹184.2m | −₹135.7m | ₹85.4m | ₹84.3m | −₹192.9m | −₹131.3m | −₹26.9m |
| Net income | ₹883.4m | ₹502.4m | −₹264.1m | −₹198.2m | −₹172.0m | ₹20.2m | ₹34.2m | −₹213.3m | −₹147.2m | −₹44.5m |
| Diluted earnings per share | 52.57 | 29.90 | -15.77 | -11.82 | -12.46 | 1.63 | 2.75 | -17.07 | -11.77 | -2.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.19bn | ₹2.36bn | ₹1.59bn | ₹1.02bn | ₹775.3m | ₹923.0m | ₹789.2m | ₹840.9m | ₹1.20bn | ₹1.34bn |
| Cash and short-term investments | ₹270.0m | ₹150.2m | ₹39.1m | ₹152.9m | ₹67.6m | ₹51.6m | ₹25.5m | ₹5.6m | ₹6.7m | ₹56.3m |
| Total liabilities | ₹6.72bn | ₹791.4m | ₹525.2m | ₹196.1m | ₹292.1m | ₹295.4m | ₹199.4m | ₹284.8m | ₹438.1m | ₹453.4m |
| Debt | ₹1.62bn | ₹403.2m | ₹279.9m | ₹107.0m | ₹180.5m | ₹202.5m | ₹106.7m | ₹205.3m | ₹256.7m | ₹269.1m |
| Shareholders' equity | ₹2.48bn | ₹1.58bn | ₹1.07bn | ₹821.5m | ₹482.3m | ₹626.5m | ₹589.8m | ₹556.1m | ₹761.8m | ₹883.5m |
| Shares outstanding | 17m | 17m | 17m | 17m | 14m | 12m | 12m | 12m | 13m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.28bn | ₹145.5m | −₹716.3m | −₹359.9m | −₹46.1m | ₹32.8m | −₹112.5m | −₹226.5m | ₹32.7m | −₹180.5m |
| Capital spending | −₹146.0m | −₹41.3m | −₹48.1m | −₹6.9m | −₹1.6m | −₹7.0m | −₹1.1m | −₹538,108 | −₹3.7m | −₹18.2m |
| Free cash flow | −₹1.42bn | ₹104.1m | −₹764.4m | −₹366.8m | −₹47.7m | ₹25.8m | −₹113.6m | −₹227.0m | ₹29.0m | −₹198.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.04bn | ₹2.55bn | ₹726.0m | ₹471.2m | ₹559.3m | ₹830.7m | ₹368.1m | ₹412.2m |
| Operating income | ₹1.61bn | ₹1.03bn | ₹149.1m | ₹137.9m | ₹121.1m | ₹161.9m | ₹79.6m | ₹96.0m |
| Net income | ₹1.10bn | ₹682.6m | ₹60.4m | ₹65.7m | ₹74.6m | ₹325.9m | ₹71.8m | ₹68.5m |
| Diluted earnings per share | 65.37 | 40.62 | 3.60 | 3.91 | 4.44 | 19.39 | 4.29 | 4.09 |
| Cash from operations | — | — | — | −₹439.0m | — | ₹145.0m | — | ₹65.0m |
| Capital spending | — | — | — | −₹27.0m | — | −₹41.0m | — | −₹7.0m |
| Free cash flow | — | — | — | −₹466.0m | — | ₹104.0m | — | ₹58.0m |
| Total assets | — | ₹9.19bn | — | ₹4.61bn | — | ₹2.36bn | — | ₹1.92bn |
| Cash and short-term investments | ₹270.0m | ₹270.0m | ₹321.7m | ₹357.2m | ₹343.3m | ₹343.3m | ₹241.5m | ₹244.5m |
| Debt | — | ₹1.62bn | — | ₹888.7m | — | ₹403.2m | — | ₹318.6m |
| Shareholders' equity | ₹2.47bn | ₹2.48bn | ₹1.73bn | ₹1.74bn | ₹1.57bn | ₹1.58bn | ₹1.16bn | ₹1.17bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 33.2% | 20.0% | -124.6% | -456.0% | -203.9% | 46.6% | — | — |
| Net margin | 20.5% | 26.5% | -134.8% | -490.5% | -258.6% | 11.0% | — | — |
| Return on equity | 35.6% | 31.8% | -24.8% | -24.1% | -35.7% | 3.2% | — | — |
| Return on assets | 9.6% | 21.2% | -16.6% | -19.5% | -22.2% | 2.2% | — | — |
| Free cash flow yield | -3.9% | 0.6% | -2.3% | -1.2% | -0.2% | 0.2% | — | — |
| Revenue growth | 126.7% | 868.3% | 385.1% | -39.3% | -63.7% | 23.1% | — | — |
| Earnings growth | 75.8% | -290.2% | 33.3% | 15.2% | -952.5% | -41.0% | — | — |
| Current ratio | 1.31x | 2.48x | 2.38x | 3.50x | 1.74x | 1.90x | — | — |
| Debt to equity | 0.65x | 0.26x | 0.26x | 0.13x | 0.24x | 0.32x | — | — |
| Equity ratio | 27.0% | 66.8% | 67.2% | 80.8% | 62.2% | 67.9% | — | — |
| Interest coverage | 5.08x | 5.49x | -10.28x | -16.41x | -4.12x | 5.87x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 10.7% | 0.5% |
| Buybacks as a share of market value | -0.0% | -0.3% | 0.1% | -21.4% | -11.6% | 0.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 374.0% | 88.0% | 42.9% |
| Operating income | — | 75.7% | — |
| Net income | — | 112.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 29.2% | 21.5% | 19.9% | 12.2% |
| Net margin | 22.4% | 14.3% | 11.5% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.6 | 41.1 | -85.3 | -47.7 | -22.2 | 76.0 | 10.6 | -1.2 | -2.0 | -17.4 |
| Price to sales | 6.9 | 10.9 | 115.0 | 233.9 | 57.5 | 8.4 | 2.4 | 3.1 | 2.3 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2012.
| FY2013 | FY2012 | FY2010 | FY2009 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 |
- 11-for-10 split · 16 Oct 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.