GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
K

Kernel Holding KER.WA · PLN

Consumer Staples · GPW · 🇵🇱 Poland

Compare

19.68

0.00%

Close of 9 Nov 2026, in PLN

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$4.12bn

FY2016FY2025

Net income

$238.2m

FY2016FY2025

Free cash flow

$156.8m

FY2016FY2025

Shareholders' equity

$2.08bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue$4.12bn$3.58bn$3.46bn$5.33bn$5.59bn$4.11bn$3.96bn$2.40bn$2.17bn$1.99bn
Operating income$382.2m$522.8m$564.7m$395.2m$550.7m$358.3m$260.1m$120.9m$261.3m$267.1m
Net income$238.2m$168.0m$299.2m−$41.1m$512.7m$117.9m$189.5m$52.1m$176.2m$225.2m
Diluted earnings per share0.810.653.86-0.516.101.412.290.632.142.76

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets$3.32bn$3.40bn$3.89bn$4.19bn$4.00bn$3.16bn$2.46bn$2.21bn$2.01bn$1.51bn
Cash and short-term investments$907.3m$1.12bn$1.31bn$604.6m$737.7m$477.8m$147.6m$204.4m$164.4m$60.4m
Total liabilities$1.24bn$1.53bn$2.14bn$2.50bn$2.05bn$1.67bn$1.11bn$1.04bn$856.1m$514.0m
Debt$755.0m$1.08bn$1.66bn$1.92bn$1.39bn$1.33bn$751.1m$735.3m$638.9m$341.0m
Shareholders' equity$2.08bn$1.86bn$1.74bn$1.68bn$1.95bn$1.49bn$1.35bn$1.17bn$1.15bn$995.3m
Shares outstanding293m257m77m80m84m83m83m83m82m81m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations$241.7m$472.1m$716.1m−$305.5m$459.8m$269.4m$198.7m$82.5m$77.4m$133.7m
Capital spending−$84.9m−$145.1m−$87.3m−$298.4m−$181.6m−$219.4m−$167.0m−$146.6m−$43.4m−$33.9m
Free cash flow$156.8m$327.1m$628.8m−$603.8m$278.2m$50.0m$31.7m−$64.1m$34.0m$99.9m
Dividends paid———−$34.1m−$35.3m−$21.0m−$20.5m−$20.5m−$20.2m−$19.9m

Latest quarters

By quarter end

Jun 2025Mar 2025Dec 2024Sept 2024Jun 2024Mar 2024Dec 2023Sept 2023
Revenue$1.02bn$1.14bn$1.15bn$797.7m$986.5m$1.01bn$1.04bn$546.3m
Operating income$25.1m$99.4m$119.0m$104.4m$125.6m$166.8m$207.7m$27.1m
Net income$20.3m$41.2m$55.9m$120.9m−$35.6m$101.2m$133.0m−$30.7m
Diluted earnings per share0.070.140.190.41-0.120.350.45-0.21
Total assets$3.32bn$3.30bn$3.39bn$3.59bn$3.40bn$3.43bn$3.29bn$3.81bn
Cash and short-term investments$907.3m$973.1m$1.04bn$1.28bn$1.14bn$893.9m$671.7m$1.21bn
Debt$698.8m$682.9m$901.8m$1.09bn$1.05bn$918.5m$947.3m$1.60bn
Shareholders' equity$2.08bn$2.05bn$2.00bn$1.97bn$1.86bn$1.95bn$1.87bn$1.76bn

Financial ratios

Data as of 31 Oct 2026

FY2026FY2025FY2024FY2023FY2022FY2021
Operating margin5.4%8.2%9.0%15.0%1.6%12.1%
Net margin7.3%5.8%4.7%8.7%-0.8%9.2%
Return on equity14.1%3.2%9.0%17.2%-2.4%26.3%
Return on assets8.4%2.0%4.9%7.7%-1.0%12.8%
Free cash flow yield5.0%21.5%10.7%14.0%-0.3%40.6%
Revenue growth8.4%14.9%3.7%-35.2%-4.7%36.2%
Earnings growth36.9%41.8%-43.9%-827.9%-108.0%335.0%
Current ratio1.70x10.86x1.58x1.29x1.13x2.92x
Debt to equity0.33x0.03x0.50x0.86x1.03x0.57x
Equity ratio59.5%62.6%54.9%44.8%40.2%48.7%
Interest coverage2.75x1.11x2.91x3.44x0.66x4.86x
Buybacks as a share of market value0.1%0.1%0.0%-279.0%4.2%3.8%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-8.3%0.0%5.9%
Operating income-1.1%1.3%1.1%
Net income—15.1%8.3%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin11.8%11.3%10.6%10.3%
Net margin5.3%4.0%4.9%5.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings0.50.30.0-0.60.10.30.20.70.20.2
Price to sales0.00.0——0.00.00.00.00.00.0

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 7 Feb 2022.

FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Paid in the year0.440.420.250.250.250.250.250.25

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.