K 
33.72
-1.17%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$282.0m
FY2017FY2026
Net income
$9.6m
FY2017FY2026
Free cash flow
$14.7m
FY2017FY2026
Shareholders' equity
$74.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $282.0m | $240.5m | $203.8m | $219.5m | $168.9m | $147.5m | $147.5m | $146.6m | $158.1m | $138.6m |
| Gross profit | $80.4m | $68.9m | $52.1m | $35.6m | $24.2m | $24.0m | $23.4m | $25.3m | $32.0m | $26.6m |
| Research and development | $898,000 | — | $920,000 | $1.0m | $990,000 | $1.4m | $1.8m | $1.6m | $1.5m | $1.2m |
| Operating income | $16.7m | $17.8m | $18.3m | $5.3m | −$2.6m | −$2.2m | −$2.4m | $2.1m | $9.2m | $6.5m |
| Net income | $9.6m | $11.4m | $18.8m | $1.4m | −$6.0m | −$3.6m | −$4.6m | $1.5m | $5.2m | $4.5m |
| Diluted earnings per share | 3.29 | 3.83 | 6.31 | 0.46 | -2.12 | -1.29 | -1.68 | 0.56 | 1.85 | 1.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $178.3m | $194.7m | $134.8m | $118.9m | $118.8m | $89.4m | $83.9m | $87.2m | $84.4m | $80.4m |
| Cash and short-term investments | $11.6m | $14.9m | $23.3m | $8.1m | $4.4m | $5.2m | $4.4m | $10.6m | $9.7m | $12.5m |
| Total liabilities | $101.5m | $128.4m | $78.6m | $80.4m | $82.6m | $47.9m | $45.2m | $39.5m | $36.8m | $36.3m |
| Debt | $30.2m | $50.2m | $11.0m | $12.9m | $67.6m | $16.1m | $13.8m | $10.9m | $6.3m | $6.9m |
| Shareholders' equity | $74.7m | $64.5m | $54.8m | $37.4m | $35.7m | $41.2m | $38.4m | $47.7m | $47.5m | $44.1m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $18.6m | $14.8m | $19.6m | −$3.8m | −$7.9m | $912,000 | $4.2m | $2.5m | $3.2m | $11.7m |
| Capital spending | −$3.9m | −$2.2m | −$4.4m | −$4.1m | −$1.9m | −$2.4m | −$2.5m | −$4.2m | −$3.4m | −$2.6m |
| Free cash flow | $14.7m | $12.6m | $15.2m | −$7.9m | −$9.8m | −$1.5m | $1.7m | −$1.7m | −$212,000 | $9.1m |
| Dividends paid | — | — | — | — | — | −$108,000 | −$1.0m | −$2.0m | −$1.8m | −$1.6m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $66.3m | $71.4m | $69.4m | $70.1m | $71.1m | $77.1m | $67.2m | $47.8m |
| Gross profit | $19.6m | $21.2m | $18.5m | $19.7m | $20.9m | $24.0m | $18.4m | $14.0m |
| Operating income | $3.2m | $5.2m | $2.6m | $4.1m | $4.8m | $8.5m | $2.3m | $4.4m |
| Net income | $1.7m | $3.4m | $692,000 | $2.4m | $3.1m | $4.8m | $1.4m | $3.0m |
| Diluted earnings per share | 0.58 | 1.16 | 0.24 | 0.82 | 1.04 | 1.63 | 0.45 | 1.01 |
| Cash from operations | $1.0m | $5.0m | $11.0m | −$4.0m | $5.0m | $9.0m | −$2.0m | $8.0m |
| Capital spending | — | — | — | −$1.0m | — | — | — | — |
| Free cash flow | — | — | — | −$5.0m | — | — | — | — |
| Total assets | $175.8m | $178.3m | $176.0m | $189.1m | $193.5m | $194.7m | $189.1m | $134.5m |
| Cash and short-term investments | $8.2m | $11.6m | $10.3m | $13.7m | $19.5m | $14.9m | $9.5m | $26.0m |
| Debt | $24.2m | $23.6m | $25.7m | $39.1m | $37.4m | $41.2m | $46.1m | $3.0m |
| Shareholders' equity | $75.0m | $74.7m | $70.7m | $69.9m | $67.1m | $64.5m | $60.8m | $59.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 13.8% | 8.2% |
| Operating income | 46.7% | — | 11.4% |
| Net income | 92.0% | — | 9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.6% | 25.1% | 22.6% | 21.0% |
| Operating margin | 6.6% | 6.1% | 4.2% | 3.8% |
| Net margin | 4.0% | 4.3% | 2.5% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 9.8 | 9.8 | 62.7 | -7.5 | -9.8 | -7.5 | 24.2 | 17.9 | 17.8 |
| Price to sales | 0.3 | 0.5 | 0.9 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.6 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -28% | 104% | 63% | 30% | 15% | -18% | -45% | -14% | 9% | 46% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.38 | 0.74 | 0.66 | 0.58 | 0.51 | 0.47 | 0.43 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.