GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
K

Kepler Weber KEPL3.SA · BRL

Industrials · B3 · 🇧🇷 Brazil

Compare

6.74

+0.75%

Close of 6 Nov 2026, in BRL

At a glance

Figures in BRL, from our data supplier.

FY2025

Revenue

BRL 1.49bn

FY2016FY2025

Net income

BRL 156.3m

FY2016FY2025

Free cash flow

BRL 77.6m

FY2016FY2025

Shareholders' equity

BRL 774.2m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueBRL 1.49bnBRL 1.61bnBRL 1.51bnBRL 1.82bnBRL 1.23bnBRL 671.2mBRL 583.5mBRL 576.3mBRL 578.4mBRL 475.3m
Gross profitBRL 362.2mBRL 481.2mBRL 446.1mBRL 662.2mBRL 331.5mBRL 162.5mBRL 145.2mBRL 83.4mBRL 48.4mBRL 32.7m
Research and development—BRL 2.0mBRL 2.9mBRL 839,000BRL 800,000BRL 349,000BRL 412,000BRL 337,000BRL 274,000BRL 210,000
Operating incomeBRL 164.8mBRL 289.2mBRL 317.7mBRL 531.3mBRL 204.9mBRL 80.4mBRL 52.4mBRL 21.0m−BRL 39.4m−BRL 48.6m
Net incomeBRL 156.3mBRL 199.2mBRL 245.2mBRL 382.5mBRL 154.6mBRL 67.7mBRL 37.6mBRL 8.3m−BRL 34.3m−BRL 22.1m
Diluted earnings per share0.901.151.392.141.740.860.480.10-0.43-0.28

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsBRL 1.54bnBRL 1.59bnBRL 1.47bnBRL 1.27bnBRL 1.02bnBRL 948.8mBRL 676.1mBRL 704.3mBRL 716.2mBRL 763.8m
Cash and short-term investmentsBRL 316.4mBRL 421.5mBRL 355.2mBRL 337.9mBRL 131.8mBRL 281.5mBRL 79.1mBRL 48.9mBRL 94.3mBRL 133.9m
Total liabilitiesBRL 765.7mBRL 853.2mBRL 745.1mBRL 676.5mBRL 556.8mBRL 431.1mBRL 208.7mBRL 263.2mBRL 280.9mBRL 295.0m
DebtBRL 312.4mBRL 329.2mBRL 196.8mBRL 170.9mBRL 61.4mBRL 17.2mBRL 42.9mBRL 65.5mBRL 79.5mBRL 118.2m
Shareholders' equityBRL 774.2mBRL 740.8mBRL 726.2mBRL 597.3mBRL 461.6mBRL 517.7mBRL 467.4mBRL 441.0mBRL 435.3mBRL 468.9m
Shares outstanding174m174m177m179m89m79m79m79m79m79m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsBRL 120.3mBRL 193.9mBRL 282.0mBRL 348.2mBRL 42.0mBRL 254.0mBRL 61.5m−BRL 20.5m−BRL 18.6mBRL 53.1m
Capital spending−BRL 42.7m−BRL 41.0m−BRL 75.4m−BRL 56.0m−BRL 39.9m−BRL 11.8m−BRL 13.2m−BRL 11.0m−BRL 18.0m−BRL 13.1m
Free cash flowBRL 77.6mBRL 152.9mBRL 206.7mBRL 292.2mBRL 2.1mBRL 242.1mBRL 48.3m−BRL 31.5m−BRL 36.6mBRL 40.0m
Dividends paid−BRL 149.4m−BRL 152.7m−BRL 152.7m−BRL 178.6m−BRL 25.4m−BRL 14.4m−BRL 6.6m−BRL 6.6m−BRL 6.6m−BRL 2.7m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueBRL 299.1mBRL 318.1mBRL 398.7mBRL 423.3mBRL 311.1mBRL 357.2mBRL 460.1mBRL 439.1m
Gross profitBRL 61.4mBRL 66.3mBRL 99.3mBRL 105.4mBRL 72.4mBRL 85.1mBRL 130.8mBRL 131.1m
Operating incomeBRL 14.9mBRL 17.7mBRL 50.9mBRL 69.1mBRL 28.7mBRL 43.3mBRL 72.2mBRL 83.1m
Net incomeBRL 6.3mBRL 17.1mBRL 64.8mBRL 51.6mBRL 14.4mBRL 25.6mBRL 50.4mBRL 59.6m
Diluted earnings per share0.040.100.370.300.080.150.290.34
Cash from operations−BRL 14.0mBRL 73.0mBRL 34.0mBRL 53.0mBRL 68.0m−BRL 36.0mBRL 5.0mBRL 31.0m
Capital spending−BRL 9.0m−BRL 4.0m−BRL 6.0m−BRL 12.0m−BRL 21.0m−BRL 13.0m−BRL 14.0m−BRL 7.0m
Free cash flow−BRL 23.0mBRL 69.0mBRL 28.0mBRL 41.0mBRL 47.0m−BRL 49.0m−BRL 9.0mBRL 24.0m
Total assetsBRL 1.48bnBRL 1.54bnBRL 1.54bnBRL 1.58bnBRL 1.53bnBRL 1.52bnBRL 1.59bnBRL 1.55bn
Cash and short-term investmentsBRL 354.2mBRL 375.8mBRL 316.4mBRL 363.9mBRL 358.2mBRL 356.8mBRL 421.5mBRL 457.9m
DebtBRL 183.1mBRL 323.8mBRL 337.7mBRL 356.3mBRL 343.9mBRL 323.6mBRL 331.4mBRL 317.7m
Shareholders' equityBRL 797.7mBRL 791.9mBRL 774.2mBRL 755.9mBRL 728.9mBRL 714.2mBRL 740.8mBRL 754.5m

Financial ratios

Data as of 1 Nov 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Gross margin24.3%29.9%29.5%36.5%27.0%24.2%—
Operating margin11.1%19.7%22.5%30.1%17.7%14.4%—
Net margin10.5%12.4%16.2%21.1%12.6%10.1%—
Return on equity20.2%26.9%33.8%64.0%33.5%13.1%—
Return on assets10.1%12.5%16.7%30.0%15.2%7.1%—
Free cash flow yield15.0%21.6%32.2%36.1%14.7%53.7%—
Revenue growth-7.3%6.3%-16.7%48.1%82.7%15.0%—
Earnings growth-21.5%-18.8%-35.9%147.3%128.6%80.1%—
Current ratio1.96x1.98x1.62x1.59x1.26x1.39x—
Debt to equity0.39x0.43x0.26x0.29x0.13x0.03x—
Equity ratio50.3%46.5%49.4%46.9%45.3%54.6%—
Interest coverage2.86x7.80x9.67x24.13x9.96x12.70x—
R&D as a share of sales—0.1%0.2%0.0%0.1%0.1%0.1%
Buybacks as a share of market value0.1%1.7%1.1%-100.8%-12.7%0.0%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-6.4%17.3%7.8%
Operating income-32.3%15.4%46.2%
Net income-25.8%18.2%38.0%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin27.2%30.4%29.4%25.3%
Operating margin14.7%20.3%19.1%14.0%
Net margin11.5%15.3%14.5%10.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings10.68.17.94.73.87.410.323.8-7.5-10.7
Price to sales1.11.01.31.00.50.70.70.30.40.5

Dividends and splits

Per share, in the currency the company pays

Paid for 7 years. Last went ex-dividend on 16 Dec 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2016
Paid in the year0.8370.8440.8590.9971.8090.0910.0420.017
  • 2-for-1 split · 4 Apr 2023
  • 3-for-1 split · 6 May 2022
  • 50-to-1 reverse split · 28 Aug 2012

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.