K 
11.74
+0.43%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.17bn
FY2017FY2026
Net income
₹916.6m
FY2017FY2026
Free cash flow
−₹1.84bn
FY2017FY2026
Shareholders' equity
₹8.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.17bn | ₹10.98bn | ₹9.83bn | ₹9.17bn | ₹8.43bn | ₹7.76bn | ₹7.71bn | ₹8.14bn | ₹7.83bn | ₹6.15bn |
| Operating income | ₹1.20bn | ₹1.13bn | ₹906.8m | ₹807.0m | ₹946.1m | ₹973.9m | ₹992.9m | ₹1.31bn | ₹1.31bn | ₹727.1m |
| Net income | ₹916.6m | ₹797.2m | ₹640.1m | −₹1.27bn | ₹704.5m | ₹711.2m | ₹705.3m | ₹769.4m | ₹683.9m | ₹537.5m |
| Diluted earnings per share | 1.72 | 1.51 | 1.33 | -2.63 | 1.45 | 1.41 | 1.39 | 1.60 | 1.36 | 1.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.29bn | ₹7.89bn | ₹6.60bn | ₹5.96bn | ₹6.72bn | ₹6.32bn | ₹7.18bn | ₹5.99bn | ₹5.81bn | ₹3.95bn |
| Cash and short-term investments | ₹3.77bn | ₹2.97bn | ₹277.0m | ₹298.3m | ₹248.2m | ₹388.2m | ₹299.5m | ₹258.5m | ₹205.5m | ₹161.3m |
| Total liabilities | ₹3.22bn | ₹2.54bn | ₹2.17bn | ₹2.23bn | ₹1.93bn | ₹2.11bn | ₹3.02bn | ₹2.70bn | ₹3.21bn | ₹2.18bn |
| Debt | ₹1.91bn | ₹1.63bn | ₹1.56bn | ₹1.62bn | ₹1.22bn | ₹1.09bn | ₹1.32bn | ₹1.23bn | ₹1.14bn | ₹976.0m |
| Shareholders' equity | ₹8.02bn | ₹5.35bn | ₹4.43bn | ₹3.73bn | ₹4.79bn | ₹4.21bn | ₹4.16bn | ₹3.29bn | ₹2.60bn | ₹1.77bn |
| Shares outstanding | 531m | 528m | 482m | 483m | 485m | 506m | 506m | 482m | 502m | 510m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹316.6m | −₹144.0m | ₹562.0m | ₹242.8m | ₹6.7m | ₹794.8m | ₹564.8m | ₹589.2m | ₹475.6m | ₹556.0m |
| Capital spending | −₹1.52bn | −₹246.5m | −₹397.2m | −₹208.0m | −₹120.9m | −₹57.2m | −₹534.1m | −₹110.1m | −₹80.1m | −₹479.5m |
| Free cash flow | −₹1.84bn | −₹390.5m | ₹164.8m | ₹34.9m | −₹114.2m | ₹737.6m | ₹30.7m | ₹479.1m | ₹395.4m | ₹76.5m |
| Dividends paid | — | — | — | — | −₹24.1m | −₹24.1m | −₹24.1m | −₹24.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.16bn | ₹3.14bn | ₹3.08bn | ₹3.00bn | ₹2.95bn | ₹2.86bn | ₹2.79bn | ₹2.71bn |
| Operating income | ₹305.6m | ₹210.7m | ₹349.8m | ₹328.5m | ₹311.4m | ₹250.7m | ₹295.2m | ₹283.2m |
| Net income | ₹223.2m | ₹195.2m | ₹254.1m | ₹240.8m | ₹226.5m | ₹192.0m | ₹209.2m | ₹196.6m |
| Diluted earnings per share | 0.42 | 0.37 | 0.48 | 0.46 | 0.43 | 0.36 | 0.43 | 0.41 |
| Cash from operations | — | — | — | ₹8.0m | — | ₹58.0m | — | ₹170.0m |
| Capital spending | — | — | — | −₹549.0m | — | −₹108.0m | — | −₹21.0m |
| Free cash flow | — | — | — | −₹541.0m | — | −₹50.0m | — | ₹149.0m |
| Total assets | — | ₹11.29bn | — | ₹9.38bn | — | ₹7.89bn | — | ₹7.05bn |
| Cash and short-term investments | ₹374.2m | ₹3.77bn | ₹672.9m | ₹3.60bn | ₹275.3m | ₹275.3m | ₹347.1m | ₹2.46bn |
| Debt | — | ₹1.79bn | — | ₹1.30bn | — | ₹1.63bn | — | ₹1.41bn |
| Shareholders' equity | ₹8.07bn | ₹8.07bn | ₹7.17bn | ₹7.17bn | ₹5.35bn | ₹5.35bn | ₹4.88bn | ₹4.88bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.9% | 10.3% | 8.9% | -11.2% | 11.3% | 12.8% |
| Net margin | 7.5% | 7.3% | 6.5% | -13.8% | 8.4% | 9.2% |
| Return on equity | 11.4% | 14.9% | 14.4% | -34.0% | 14.7% | 16.9% |
| Return on assets | 8.1% | 10.1% | 9.7% | -21.3% | 10.5% | 11.3% |
| Free cash flow yield | 19.1% | 1.6% | 16.7% | 7.8% | 2.2% | 14.1% |
| Revenue growth | 10.9% | 11.7% | 7.1% | 8.9% | 8.6% | 0.6% |
| Earnings growth | 15.0% | 24.5% | -150.5% | -280.0% | -1.0% | 0.8% |
| Current ratio | 3.24x | 3.66x | 3.36x | 3.15x | 2.96x | 2.51x |
| Debt to equity | 0.22x | 0.29x | 0.33x | 0.41x | 0.24x | 0.24x |
| Equity ratio | 71.0% | 67.8% | 67.1% | 62.5% | 71.2% | 66.6% |
| Interest coverage | 5.67x | 5.56x | 4.77x | -8.99x | 8.22x | 7.75x |
| Buybacks as a share of market value | -0.7% | -9.5% | 0.2% | 0.4% | 4.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 9.4% | 9.8% |
| Operating income | 14.2% | 4.3% | 6.7% |
| Net income | — | 5.2% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.1% | 9.6% | 10.2% | 11.8% |
| Net margin | 7.4% | 2.6% | 4.3% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 12.4 | 22.6 | -7.7 | 8.1 | 9.0 | 10.6 | 2.3 | 5.2 | 9.8 |
| Price to sales | 0.5 | 0.9 | 1.5 | 1.1 | 0.7 | 0.8 | 1.0 | 0.2 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Sept 2021.
| FY2022 | |
|---|---|
| Paid in the year | 0.05 |
- 5-for-1 split · 25 Jul 2025
- 2-for-1 split · 27 Mar 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.