K 
3.51
-0.28%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€34.4m
FY2016FY2025
Net income
−€4.5m
FY2016FY2025
Free cash flow
€1.1m
FY2016FY2025
Shareholders' equity
€7.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €34.4m | €44.3m | €55.4m | €45.9m | €45.5m | €39.6m | €47.4m | €45.1m | €42.7m | €42.0m |
| Research and development | €1.5m | — | €1.7m | €923,000 | €1.3m | €1.1m | €1.7m | €1.3m | €740,000 | €909,000 |
| Operating income | −€4.9m | €38,000 | €1.3m | −€1.5m | €2.2m | €567,000 | €1.6m | €2.2m | €1.5m | €949,000 |
| Net income | −€4.5m | −€520,000 | €510,000 | −€1.2m | €1.7m | €303,000 | €950,000 | €1.3m | €845,000 | €365,000 |
| Diluted earnings per share | -1.32 | -0.14 | 0.15 | -0.35 | 0.50 | 0.09 | 0.28 | 0.37 | 0.25 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €24.6m | €31.7m | €36.2m | €40.0m | €34.6m | €31.0m | €32.8m | €31.4m | €31.2m | €32.8m |
| Cash and short-term investments | €109,000 | €334,000 | €423,000 | €540,000 | €1.9m | €3.2m | €467,000 | €719,000 | €307,000 | €1.0m |
| Total liabilities | €17.1m | €19.8m | €23.4m | €27.7m | €20.5m | €18.2m | €19.9m | €19.0m | €19.7m | €21.9m |
| Debt | €10.7m | €12.0m | €13.5m | €17.0m | €10.4m | €10.8m | €12.0m | €11.2m | €11.8m | €14.1m |
| Shareholders' equity | €7.5m | €11.9m | €12.8m | €12.3m | €14.1m | €12.8m | €12.9m | €12.4m | €11.5m | €11.0m |
| Shares outstanding | 3m | 4m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.1m | €2.8m | €4.1m | −€5.4m | €2.5m | €5.6m | €749,000 | €2.8m | €917,000 | €2.5m |
| Capital spending | −€45,000 | −€999,000 | −€648,000 | −€1.6m | −€3.0m | −€958,000 | −€1.2m | −€931,000 | −€592,000 | −€579,000 |
| Free cash flow | €1.1m | €1.8m | €3.5m | −€6.9m | −€509,000 | €4.6m | −€472,000 | €1.9m | €325,000 | €2.0m |
| Dividends paid | — | −€337,000 | — | −€674,000 | −€337,000 | −€506,000 | −€506,000 | −€337,000 | −€326,000 | −€326,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €19.9m | €15.2m | €21.9m | €20.7m | €23.7m | €11.8m | €24.3m | €12.1m |
| Operating income | −€575,000 | −€3.8m | −€982,000 | −€589,000 | €426,000 | €212,500 | −€258,000 | −€129,000 |
| Net income | −€1.1m | −€2.9m | −€1.3m | −€611,000 | €91,000 | €45,500 | −€720,000 | −€360,000 |
| Diluted earnings per share | -0.32 | -0.85 | -0.37 | -0.16 | 0.02 | 0.01 | -0.21 | -0.11 |
| Cash from operations | €4.0m | — | — | €1.0m | €1.0m | — | — | — |
| Total assets | €26.6m | €24.6m | €29.7m | €31.7m | €34.3m | — | €36.2m | €36.2m |
| Cash and short-term investments | €1.5m | €109,000 | €194,000 | €334,000 | €101,000 | — | €423,000 | €423,000 |
| Debt | €5.5m | €10.7m | €11.8m | €12.0m | €12.8m | — | €12.8m | €4.4m |
| Shareholders' equity | €6.4m | €7.5m | €10.4m | €11.9m | €12.6m | — | €12.8m | €12.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.1% | -2.8% | -1.5% |
| Operating income | 48.4% | — | 12.0% |
| Net income | 55.7% | — | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.2% | -2.8% | -0.9% | 0.5% |
| Net margin | -6.3% | -3.1% | -1.4% | -0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | -22.3 | 25.9 | -11.8 | 11.7 | 49.3 | 17.2 | 10.5 | 17.6 | 34.4 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Apr 2024.
| FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.20 | 0.10 | 0.15 | 0.15 | 0.10 | 0.10 | 0.05 |
- 3-for-1 split · 23 Mar 2006
- 1-to-1 reverse split · 20 Mar 2000
- 3-for-2 split · 25 Sept 1998
- 2-for-1 split · 12 Mar 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.