D 
1.50
+7.91%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹78.9m
FY2017FY2026
Net income
−₹9.7m
FY2017FY2026
Free cash flow
₹8.2m
FY2017FY2026
Shareholders' equity
₹61.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹78.9m | ₹99.8m | ₹64.3m | ₹57.5m | ₹48.2m | ₹1.8m | ₹1.2m | ₹1.0m | ₹550,000 | ₹880,000 |
| Research and development | — | — | — | — | — | ₹124,268 | ₹174,147 | — | — | — |
| Operating income | −₹9.6m | ₹6.3m | ₹7.0m | ₹6.7m | ₹14.7m | −₹35.8m | −₹3.3m | −₹742,007 | −₹751,153 | −₹1.7m |
| Net income | −₹9.7m | ₹3.3m | ₹3.2m | ₹623,000 | ₹12.7m | −₹40.8m | −₹3.4m | −₹2.0m | −₹1.1m | −₹1.7m |
| Diluted earnings per share | -0.06 | 0.02 | 0.02 | 0.01 | 0.15 | -0.55 | -0.04 | -0.02 | -0.01 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹135.6m | ₹112.8m | ₹55.1m | ₹44.2m | ₹47.9m | ₹3.0m | ₹36.7m | ₹44.2m | ₹43.6m | ₹49.1m |
| Cash and short-term investments | ₹24.1m | ₹25.1m | ₹161,000 | ₹1.3m | ₹2.8m | ₹64,654 | ₹173,829 | −₹29,094 | −₹76,408 | −₹49,700 |
| Total liabilities | ₹73.8m | ₹41.4m | ₹52.7m | ₹43.7m | ₹51.5m | ₹23.5m | ₹16.4m | ₹20.5m | ₹17.9m | ₹21.9m |
| Debt | ₹16.3m | ₹22.2m | ₹32.5m | ₹29.9m | ₹31.6m | ₹21.7m | ₹14.8m | ₹19.1m | ₹16.6m | ₹14.4m |
| Shareholders' equity | ₹61.8m | ₹71.5m | ₹2.4m | ₹476,000 | −₹3.6m | −₹20.5m | ₹20.3m | ₹23.8m | ₹25.8m | ₹27.2m |
| Shares outstanding | 156m | 156m | 134m | 88m | 83m | 75m | 79m | 87m | 83m | 79m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹20.8m | −₹7.3m | ₹11.7m | ₹6.3m | −₹747,000 | −₹3.9m | −₹3.7m | −₹2.4m | −₹2.2m | −₹1.4m |
| Capital spending | −₹12.6m | −₹22.1m | −₹10.4m | −₹6.2m | −₹3.9m | −₹18,644 | −₹18,644 | −₹18,644 | −₹18,644 | — |
| Free cash flow | ₹8.2m | −₹29.4m | ₹1.3m | ₹68,000 | −₹4.6m | −₹3.9m | −₹3.8m | −₹2.5m | −₹2.2m | −₹1.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹21.1m | ₹15.0m | ₹14.5m | ₹22.3m | ₹27.1m | ₹33.1m | ₹21.1m | ₹20.0m |
| Operating income | ₹1.1m | −₹10.6m | −₹4.7m | ₹1.0m | ₹3.6m | ₹551,000 | ₹867,000 | ₹933,000 |
| Net income | ₹1.0m | −₹7.6m | −₹5.4m | ₹344,000 | ₹3.0m | −₹393,000 | ₹1.3m | ₹1.2m |
| Diluted earnings per share | 0.01 | -0.05 | -0.03 | 0.00 | 0.02 | -0.00 | 0.01 | 0.01 |
| Cash from operations | — | — | — | ₹5.0m | — | — | — | — |
| Capital spending | — | — | — | −₹5.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹0 | — | — | — | — |
| Total assets | — | ₹135.6m | — | ₹119.6m | — | ₹112.8m | — | ₹92.3m |
| Cash and short-term investments | — | ₹24.1m | ₹22.0m | ₹26.6m | ₹22.1m | ₹25.1m | ₹20.0m | ₹22.4m |
| Debt | — | ₹15.3m | — | ₹22.1m | — | ₹19.8m | — | ₹4.9m |
| Shareholders' equity | — | ₹61.8m | ₹74.8m | ₹74.8m | ₹71.5m | ₹71.5m | ₹69.9m | ₹69.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 114.0% | — |
| Operating income | — | -23.2% | 15.8% |
| Net income | — | -25.0% | 15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.8% | 3.5% | -3.0% | — |
| Net margin | -3.6% | -0.8% | -8.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -21.9 | 113.7 | 205.3 | — | 16.4 | -1.8 |
| Price to sales | 2.7 | 3.8 | 10.3 | 5.6 | 4.3 | 41.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 10 Sept 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.