K
111.94
+0.43%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.89bn
FY2017FY2026
Net income
₹83.8m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
₹1.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.89bn | ₹5.44bn | ₹5.57bn | ₹4.74bn | ₹3.35bn | ₹2.78bn | ₹3.14bn | ₹2.95bn | ₹3.70bn | ₹5.76bn |
| Gross profit | ₹972.3m | ₹826.6m | ₹835.9m | ₹1.53bn | ₹873.8m | ₹763.6m | ₹1.02bn | ₹743.4m | ₹816.9m | ₹1.38bn |
| Research and development | — | ₹2.5m | ₹1.4m | ₹1.5m | ₹39,000 | ₹31.4m | ₹10.4m | ₹10.4m | ₹893,000 | ₹879,000 |
| Operating income | ₹341.6m | ₹283.1m | ₹317.4m | ₹772.8m | ₹981.2m | −₹180.6m | ₹859.7m | −₹410.0m | −₹475.4m | ₹55.3m |
| Net income | ₹83.8m | ₹37.4m | ₹140.8m | ₹310.8m | ₹673.9m | −₹481.1m | ₹453.2m | −₹279.5m | −₹871.5m | −₹387.1m |
| Diluted earnings per share | 1.26 | 0.57 | 2.22 | 4.73 | 10.23 | -7.26 | 6.84 | -4.21 | -13.11 | -5.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.33bn | ₹6.01bn | ₹6.40bn | ₹6.12bn | ₹6.14bn | ₹6.27bn | ₹4.86bn | ₹4.77bn | ₹6.14bn | ₹7.51bn |
| Cash and short-term investments | ₹231.1m | ₹291.5m | ₹211.5m | ₹246.8m | ₹400.2m | ₹98.8m | ₹73.7m | ₹107.0m | ₹133.8m | ₹225.2m |
| Total liabilities | ₹5.01bn | ₹4.86bn | ₹5.58bn | ₹5.21bn | ₹5.38bn | ₹5.93bn | ₹5.34bn | ₹5.69bn | ₹6.28bn | ₹6.30bn |
| Debt | ₹1.00bn | ₹1.16bn | ₹1.26bn | ₹7.90bn | ₹7.03bn | ₹4.88bn | ₹4.07bn | ₹7.35bn | ₹9.99bn | ₹9.24bn |
| Shareholders' equity | ₹1.32bn | ₹1.15bn | ₹823.4m | ₹918.3m | ₹759.8m | ₹335.0m | −₹474.0m | −₹916.0m | −₹146.5m | ₹1.20bn |
| Shares outstanding | 67m | 66m | 63m | 66m | 66m | 66m | 66m | 66m | 66m | 67m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹19.5m | ₹123.6m | ₹365.7m | ₹73.0m | ₹349.6m | ₹299.1m | ₹344.6m | ₹13.4m | ₹227.5m | ₹368.5m |
| Capital spending | −₹19.5m | −₹38.9m | −₹25.0m | −₹38.6m | −₹6.5m | −₹24.7m | −₹12.4m | −₹7.2m | −₹175,000 | −₹121.4m |
| Free cash flow | — | ₹84.7m | ₹340.7m | ₹34.4m | ₹343.1m | ₹274.4m | ₹332.2m | ₹6.1m | ₹227.3m | ₹247.1m |
| Dividends paid | — | −₹1.03bn | −₹771.6m | −₹1.03bn | −₹1.03bn | −₹5.0m | −₹1.56bn | −₹613.6m | −₹411.3m | −₹11.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.05bn | ₹1.64bn | ₹1.51bn | ₹1.42bn | ₹1.32bn | ₹1.29bn | ₹1.20bn | ₹1.61bn |
| Gross profit | ₹328.2m | ₹284.2m | ₹459.0m | ₹423.7m | ₹371.2m | ₹228.4m | ₹397.9m | ₹191.5m |
| Operating income | ₹133.0m | ₹53.1m | ₹103.4m | ₹164.2m | ₹58.1m | −₹4.0m | ₹60.6m | ₹109.6m |
| Net income | −₹59.9m | −₹6.3m | ₹41.0m | ₹99.8m | ₹4.2m | −₹38.5m | ₹5.7m | ₹50.9m |
| Diluted earnings per share | -0.90 | -0.09 | 0.62 | 1.51 | 0.06 | -0.58 | 0.09 | 0.80 |
| Cash from operations | — | — | — | ₹65.0m | — | ₹4.19bn | — | −₹4.89bn |
| Capital spending | — | — | — | −₹6.0m | — | −₹1.82bn | — | −₹776.0m |
| Free cash flow | — | — | — | ₹59.0m | — | ₹2.37bn | — | −₹5.67bn |
| Total assets | — | ₹6.33bn | — | ₹6.09bn | — | ₹6.01bn | — | ₹6.30bn |
| Cash and short-term investments | ₹231.1m | ₹319.2m | ₹229.9m | ₹229.9m | ₹291.5m | ₹291.5m | ₹248.0m | ₹248.0m |
| Debt | — | ₹1.00bn | — | ₹7.09bn | — | ₹6.86bn | — | ₹5.04bn |
| Shareholders' equity | ₹1.32bn | ₹1.32bn | ₹1.25bn | ₹1.25bn | ₹1.15bn | ₹1.15bn | ₹1.18bn | ₹1.18bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.5% | 15.2% | 15.0% | 32.3% | 26.1% | 27.5% | — |
| Operating margin | 5.8% | 5.2% | 7.1% | 11.3% | 29.3% | -6.5% | — |
| Net margin | 1.4% | 0.7% | 2.5% | 6.6% | 20.1% | -17.3% | — |
| Return on equity | 6.4% | 3.3% | 17.1% | 33.8% | 88.7% | -143.6% | — |
| Return on assets | 1.3% | 0.6% | 2.2% | 5.1% | 11.0% | -7.7% | — |
| Free cash flow yield | 0.5% | 2.0% | 5.1% | 1.4% | 4.5% | 4.1% | — |
| Revenue growth | 8.4% | -2.4% | 17.7% | 41.5% | 20.6% | -11.7% | — |
| Earnings growth | 124.1% | -73.4% | -54.7% | -53.9% | -240.1% | -206.2% | — |
| Current ratio | 0.43x | 0.35x | 0.39x | 0.33x | 0.31x | 0.23x | — |
| Debt to equity | 0.76x | 4.14x | 4.61x | 6.82x | 7.05x | 11.19x | — |
| Equity ratio | 20.8% | 19.1% | 12.9% | 15.0% | 12.4% | 5.3% | — |
| Interest coverage | 1.34x | 1.16x | 1.55x | 2.38x | 3.19x | -0.64x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 1.1% | 0.3% |
| Buybacks as a share of market value | -0.6% | -4.4% | 3.5% | 0.3% | 0.6% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 16.3% | 0.7% |
| Operating income | -23.8% | — | — |
| Net income | -35.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.9% | 19.2% | 20.9% | 22.8% |
| Operating margin | 5.5% | 7.9% | 9.1% | 4.9% |
| Net margin | 1.1% | 2.6% | 2.8% | -1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 86.4 | 183.9 | 78.9 | 23.4 | 6.3 | -3.1 | 2.3 | -2.6 | -1.3 | -8.0 |
| Price to sales | 1.2 | 1.3 | 2.0 | 1.5 | 1.3 | 0.5 | 0.3 | 0.2 | 0.3 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.