GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
K

Kodiak AI KDK · USD

N/A · US listing · 🇺🇸 United States

Compare

1.45

+13.28%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$3.8m

FY2021FY2025

Net income

−$585.5m

FY2021FY2025

Free cash flow

−$116.5m

FY2021FY2025

Shareholders' equity

−$59.9m

FY2021FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2021
Revenue$3.8m$14.9m$16.9m—
Gross profit−$21.0m$14.9m$16.9m—
Research and development$50.2m$43.4m$39.5m—
Operating income−$580.1m−$65.4m−$53.7m−$10,000
Net income−$585.5m−$69.5m−$56.9m−$10,000
Diluted earnings per share-3.33-0.79-0.91—

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2021
Total assets$159.4m$35.6m$46.3m$420,000
Cash and short-term investments$120.7m$16.7m$27.8m—
Total liabilities$219.3m$286.4m$233.4m$400,000
Debt$41.8m$36.0m$38.2m$180,000
Shareholders' equity−$59.9m−$250.8m−$187.1m$10,000
Shares outstanding176m88m63m56m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2021
Cash from operations−$94.4m−$51.0m−$43.8m—
Capital spending−$22.0m−$3.2m−$3.3m—
Free cash flow−$116.5m−$54.2m−$47.1m—

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue$3.5m$1.8m$1.1m$770,000$503,000$1.5m$7.1m$7.1m
Gross profit—−$6.5m−$7.6m−$130,000$503,000$1.5m$7.1m$7.1m
Operating income−$43.7m−$37.9m−$38.7m−$30.0m−$25.3m−$18.6m−$15.9m−$15.5m
Net income$12.5m$26.5m−$73.7m−$269.9m−$113.7m−$128.2m−$16.7m−$16.7m
Diluted earnings per share0.060.14-0.42-1.53-0.65-0.73-0.19-0.19
Cash from operations−$34.0m−$29.0m−$24.0m−$68.0m−$20.0m−$16.0m——
Capital spending−$3.0m−$5.0m−$10.0m−$11.0m−$2.0m−$2.0m——
Free cash flow−$37.0m−$34.0m−$34.0m−$79.0m−$22.0m−$18.0m——
Total assets$194.4m$130.8m$159.4m$177.8m$54.7m$37.2m$35.6m$35.6m
Cash and short-term investments$151.1m$90.8m$120.7m$146.2m$20.2m$17.7m$16.7m$16.7m
Debt$44.3m$43.8m$32.9m$35.5m$76.2m$34.1m$36.0m$18.4m
Shareholders' equity$34.3m−$22.7m−$59.9m$3.7m−$486.9m−$376.6m−$78.6m−$78.6m

Financial ratios

Data as of 3 Nov 2026

FY2025FY2024FY2023
Gross margin-552.4%100.0%100.0%
Operating margin-15312.8%-432.0%-304.1%
Net margin-15420.7%-465.1%-336.0%
Return on equity978.0%27.7%30.4%
Return on assets-367.3%-195.3%-123.0%
Free cash flow yield-36.8%-48.3%-58.0%
Revenue growth-74.6%-11.9%—
Earnings growth743.0%22.0%—
Current ratio4.73x0.65x2.08x
Debt to equity-0.55x-0.14x-0.20x
Equity ratio-37.6%-705.4%-404.2%
Interest coverage-141.95x-13.03x-9.53x
R&D as a share of sales1321.0%290.9%232.9%
Buybacks as a share of market value-99.1%-41.3%-380.8%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin-32.3%———

Valuation history

At each fiscal year end

FY2025
Price to earnings-3.3

Market value over time

30 Jun 2023 to 2 Nov 2026, in USD

$1.77bn$216.4m

Share price return

Finished calendar years

2025
Return17%

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.