15,050
-0.33%
Close of 9 Nov 2026, in VND
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in VND, from our data supplier.
Revenue
VND 4.65trn
FY2016FY2025
Net income
VND 1.05trn
FY2016FY2025
Free cash flow
−VND 2.71trn
FY2016FY2025
Shareholders' equity
VND 18.53trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | VND 4.65trn | VND 3.28trn | VND 2.09trn | VND 2.91trn | VND 3.74trn | VND 4.53trn | VND 2.81trn | VND 2.92trn | VND 3.05trn | VND 3.93trn |
| Operating income | VND 2.16trn | VND 1.31trn | VND 1.22trn | VND 1.48trn | VND 1.59trn | VND 1.55trn | VND 1.21trn | VND 929.66bn | VND 677.16bn | VND 587.04bn |
| Net income | VND 1.05trn | VND 810.41bn | VND 715.67bn | VND 1.10trn | VND 1.20trn | VND 1.15trn | VND 915.23bn | VND 767.67bn | VND 477.14bn | VND 352.75bn |
| Diluted earnings per share | 931.61 | 728.62 | 895.36 | 1,538.65 | 1,754.42 | 1,704.88 | 1,323.17 | 1,152.00 | 1,068.13 | 754.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | VND 34.06trn | VND 30.76trn | VND 26.48trn | VND 21.54trn | VND 14.37trn | VND 13.93trn | VND 13.24trn | VND 10.23trn | VND 9.72trn | VND 7.94trn |
| Cash and short-term investments | — | — | — | — | — | — | — | VND 1.84trn | VND 2.59trn | VND 1.06trn |
| Total liabilities | VND 12.89trn | VND 11.30trn | VND 10.96trn | VND 9.74trn | VND 4.15trn | VND 5.78trn | VND 5.57trn | VND 3.36trn | VND 4.50trn | VND 4.46trn |
| Debt | VND 10.15trn | VND 7.10trn | VND 6.35trn | VND 6.77trn | VND 2.55trn | VND 1.85trn | VND 782.49bn | VND 968.28bn | VND 1.66trn | VND 1.89trn |
| Shareholders' equity | VND 18.53trn | VND 17.39trn | VND 13.45trn | VND 11.56trn | VND 10.19trn | VND 8.13trn | VND 7.63trn | VND 6.86trn | VND 5.21trn | VND 3.48trn |
| Shares outstanding | 1,122m | 1,112m | 799m | 717m | 685m | 676m | 692m | 666m | 447m | 467m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −VND 2.02trn | −VND 3.65trn | −VND 275.99bn | −VND 1.05trn | −VND 1.60trn | VND 162.61bn | −VND 163.53bn | −VND 718.95bn | VND 596.86bn | VND 1.20trn |
| Capital spending | −VND 683.40bn | −VND 100.09bn | −VND 151.40bn | −VND 61.48bn | −VND 57.89bn | −VND 48.03bn | −VND 234.74bn | −VND 161.30bn | −VND 61.19bn | −VND 4.31bn |
| Free cash flow | −VND 2.71trn | −VND 3.75trn | −VND 427.39bn | −VND 1.11trn | −VND 1.65trn | VND 114.58bn | −VND 398.27bn | −VND 880.25bn | VND 535.67bn | VND 1.19trn |
| Dividends paid | — | — | — | — | — | −VND 262.29bn | −VND 207.01bn | −VND 193.92bn | −VND 234.00bn | −VND 126.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | VND 160.64bn | VND 281.36bn | VND 1.82trn | VND 1.05trn | VND 709.89bn | VND 2.05trn | VND 252.56bn | VND 644.54bn |
| Operating income | — | VND 86.78bn | VND 1.05trn | VND 292.37bn | VND 189.74bn | VND 678.11bn | VND 90.67bn | VND 422.85bn |
| Net income | VND 749.84bn | VND 281.39bn | VND 495.95bn | VND 198.74bn | VND 121.95bn | VND 397.50bn | VND 70.36bn | VND 278.45bn |
| Diluted earnings per share | 668.18 | 250.74 | 441.94 | 178.68 | 109.64 | 357.38 | 63.94 | 287.90 |
| Cash from operations | −VND 846.46bn | −VND 633.70bn | VND 1.27trn | −VND 1.27trn | −VND 1.32trn | VND 1.24trn | −VND 2.33trn | −VND 26.44bn |
| Capital spending | −VND 58.38bn | −VND 85.73bn | −VND 333.10bn | −VND 17.91bn | −VND 8.11bn | −VND 61.18bn | −VND 10.00bn | −VND 24.18bn |
| Free cash flow | −VND 904.84bn | −VND 719.43bn | VND 937.28bn | −VND 1.28trn | −VND 1.32trn | VND 1.18trn | −VND 2.34trn | −VND 50.62bn |
| Total assets | VND 39.47trn | VND 39.86trn | VND 34.07trn | VND 31.25trn | VND 30.20trn | VND 30.76trn | VND 31.61trn | VND 28.40trn |
| Debt | VND 14.44trn | VND 13.40trn | VND 8.35trn | VND 6.92trn | VND 6.30trn | VND 6.00trn | VND 6.71trn | VND 6.07trn |
| Shareholders' equity | VND 18.61trn | VND 18.80trn | VND 18.52trn | VND 17.66trn | VND 17.52trn | VND 17.39trn | VND 16.81trn | VND 13.74trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 46.4% | 39.9% | 58.4% | 51.0% | 42.6% | 34.1% |
| Net margin | 22.5% | 24.7% | 34.3% | 37.9% | 32.2% | 25.4% |
| Return on equity | 5.6% | 4.7% | 5.3% | 9.5% | 11.8% | 14.2% |
| Return on assets | 3.1% | 2.6% | 2.7% | 5.1% | 8.4% | 8.3% |
| Revenue growth | 41.9% | 57.0% | -28.3% | -22.1% | -17.5% | 61.1% |
| Earnings growth | 29.0% | 13.2% | -35.1% | -8.3% | 4.3% | 26.0% |
| Current ratio | 9.04x | 6.90x | 4.63x | 5.85x | 5.95x | 3.03x |
| Debt to equity | 0.45x | 0.34x | 0.36x | 0.48x | 0.17x | 0.13x |
| Equity ratio | 54.4% | 56.6% | 50.8% | 53.7% | 70.9% | 58.3% |
| Interest coverage | 12.01x | 6.06x | 8.29x | 158.77x | 99.93x | 26.99x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.9% | 0.5% | 16.0% |
| Operating income | 13.3% | 6.9% | 26.9% |
| Net income | -1.8% | -1.9% | 15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 43.7% | 47.7% | 43.9% | 36.9% |
| Net margin | 23.4% | 28.4% | 28.4% | 25.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.7 | 41.0 | 26.4 | 11.8 | 18.1 | 9.7 | 10.7 | 11.4 | 9.6 | 8.3 |
| Price to sales | 6.9 | 10.1 | 9.0 | 4.5 | 5.8 | 2.5 | 3.5 | 3.0 | 1.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Aug 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|
| Paid in the year | 268.797 | 206.767 | 196.921 | 393.842 | 184.171 | 188.439 |
- 110-for-100 split · 17 Jul 2025
- 11-for-10 split · 3 Oct 2023
- 11-for-10 split · 4 Jul 2022
- 11-for-10 split · 11 Jun 2021
- 21-for-20 split · 19 Aug 2020
- 21-for-20 split · 21 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.