K 
4,197.20
+5.47%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹16.48bn
FY2016FY2025
Net income
₹946.1m
FY2016FY2025
Free cash flow
−₹1.44bn
FY2016FY2025
Shareholders' equity
₹9.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹16.48bn | ₹13.91bn | ₹11.19bn | ₹8.16bn | ₹5.49bn | ₹6.52bn | ₹6.25bn | ₹5.03bn | ₹4.58bn | ₹4.50bn |
| Gross profit | ₹6.44bn | ₹5.74bn | ₹4.70bn | ₹3.28bn | ₹2.14bn | ₹2.51bn | ₹2.42bn | ₹2.00bn | ₹1.71bn | ₹1.73bn |
| Operating income | ₹1.74bn | ₹1.83bn | ₹1.12bn | ₹708.6m | ₹331.3m | ₹280.2m | ₹517.9m | ₹320.8m | ₹132.8m | ₹183.9m |
| Net income | ₹946.1m | ₹1.03bn | ₹535.9m | ₹319.1m | ₹56.7m | −₹5.9m | ₹221.4m | ₹171.2m | ₹21.0m | ₹53.1m |
| Diluted earnings per share | 76.91 | 82.54 | 42.74 | 25.05 | 4.46 | -0.51 | 18.76 | 14.55 | 2.20 | 4.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹20.90bn | ₹16.42bn | ₹11.61bn | ₹7.39bn | ₹6.18bn | ₹6.57bn | ₹5.19bn | ₹4.30bn | ₹3.61bn | ₹3.43bn |
| Cash and short-term investments | ₹4.86bn | ₹5.29bn | ₹2.66bn | ₹568.9m | ₹358.6m | ₹227.9m | ₹159.7m | ₹184.2m | ₹205.5m | ₹116.5m |
| Total liabilities | ₹11.75bn | ₹9.08bn | ₹7.04bn | ₹4.87bn | ₹4.31bn | ₹4.71bn | ₹3.28bn | ₹2.98bn | ₹2.54bn | ₹2.57bn |
| Debt | ₹3.81bn | ₹1.94bn | ₹2.02bn | ₹1.98bn | ₹1.50bn | ₹1.66bn | ₹672.5m | ₹1.10bn | ₹957.0m | ₹1.01bn |
| Shareholders' equity | ₹9.15bn | ₹7.34bn | ₹4.56bn | ₹2.53bn | ₹1.87bn | ₹1.86bn | ₹1.91bn | ₹1.32bn | ₹1.07bn | ₹864.5m |
| Shares outstanding | 12m | 12m | 13m | 13m | 13m | 12m | 12m | 12m | 10m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹42.6m | ₹978.7m | ₹458.8m | ₹427.3m | ₹901.6m | ₹640.7m | ₹79.5m | ₹151.5m | ₹209.0m | ₹59.2m |
| Capital spending | −₹1.40bn | −₹835.7m | −₹717.7m | −₹266.6m | −₹177.6m | −₹338.7m | −₹369.9m | −₹340.7m | −₹169.6m | −₹165.5m |
| Free cash flow | −₹1.44bn | ₹142.9m | −₹259.0m | ₹160.7m | ₹724.0m | ₹302.0m | −₹290.4m | −₹189.3m | ₹39.4m | −₹106.3m |
| Dividends paid | −₹50.1m | −₹749.3m | −₹66.2m | −₹19.1m | — | −₹52.4m | −₹28.0m | −₹16.3m | — | −₹33.3m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.97bn | ₹5.17bn | ₹4.65bn | ₹4.20bn | ₹4.72bn | ₹3.96bn | ₹3.60bn | ₹3.48bn |
| Gross profit | ₹2.37bn | ₹2.08bn | ₹1.91bn | ₹1.76bn | ₹1.87bn | ₹1.63bn | ₹1.46bn | ₹1.48bn |
| Operating income | ₹471.1m | ₹428.6m | ₹416.0m | ₹405.8m | ₹539.5m | ₹435.5m | ₹360.8m | ₹437.3m |
| Net income | ₹229.9m | ₹193.8m | ₹204.3m | ₹203.1m | ₹324.7m | ₹245.6m | ₹172.7m | ₹255.7m |
| Diluted earnings per share | 18.69 | 15.76 | 16.61 | 16.51 | 26.10 | 19.74 | 13.78 | 20.40 |
| Cash from operations | — | ₹991.0m | — | −₹6.0m | — | −₹35.0m | — | ₹873.0m |
| Capital spending | — | −₹686.0m | — | −₹799.0m | — | −₹597.0m | — | −₹433.0m |
| Free cash flow | — | ₹305.0m | — | −₹805.0m | — | −₹632.0m | — | ₹440.0m |
| Total assets | — | ₹26.54bn | — | ₹20.90bn | — | ₹19.29bn | — | ₹16.42bn |
| Cash and short-term investments | — | ₹9.16bn | — | ₹5.40bn | — | ₹5.95bn | — | ₹5.58bn |
| Debt | — | ₹3.69bn | — | ₹3.48bn | — | ₹2.09bn | — | ₹1.61bn |
| Shareholders' equity | — | ₹10.47bn | — | ₹9.15bn | — | ₹8.50bn | — | ₹7.34bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.5% | 40.8% | 20.4% | 18.1% | 37.8% | 36.4% | — |
| Operating margin | 11.1% | 13.4% | 13.5% | 10.5% | 8.7% | 3.9% | — |
| Net margin | 4.1% | 5.7% | 7.4% | 4.8% | 4.0% | 1.0% | — |
| Return on equity | 8.2% | 10.3% | 14.0% | 11.7% | 12.7% | 3.0% | — |
| Return on assets | 3.2% | 4.5% | 6.3% | 4.6% | 4.3% | 0.9% | — |
| Free cash flow yield | 5.9% | 2.6% | 3.4% | 2.2% | 1.3% | 2.0% | — |
| Revenue growth | 30.7% | 18.5% | 25.5% | 37.3% | 49.0% | -16.0% | — |
| Earnings growth | -6.9% | -7.8% | 91.6% | 67.7% | 464.0% | -1054.9% | — |
| Current ratio | 3.85x | 4.16x | 3.59x | 2.73x | 1.69x | 1.48x | — |
| Debt to equity | 0.21x | 0.20x | 0.18x | 0.34x | 0.72x | 0.95x | — |
| Equity ratio | 39.2% | 43.8% | 44.7% | 39.3% | 34.1% | 30.2% | — |
| Interest coverage | 5.61x | 7.03x | 5.73x | 3.79x | 2.34x | 0.70x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 1.1% | 0.8% | 1.6% | -0.3% | -8.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.4% | 20.4% | 14.9% |
| Operating income | 35.0% | 44.1% | 20.1% |
| Net income | 43.7% | — | 27.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.1% | 40.5% | 40.1% | 39.8% |
| Operating margin | 11.8% | 10.9% | 9.7% | 8.6% |
| Net margin | 6.5% | 5.7% | 4.7% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.1 | 36.5 | 66.5 | 42.2 | 205.5 | -450.3 | 16.6 | 33.8 | 153.5 | 40.0 |
| Price to sales | 1.9 | 2.7 | 3.2 | 1.6 | 2.1 | 0.4 | 0.6 | 1.1 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 8 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 4.00 | 60.00 | 5.00 | 1.50 | 4.441 | 2.467 | 1.48 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.