K 
6.60p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£2.2m
FY2017FY2026
Net income
−£2.9m
FY2017FY2026
Free cash flow
−£367,898
FY2017FY2026
Shareholders' equity
£9.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £2.2m | £1.9m | £1.8m | £1.6m | £1.3m | £1.0m | £1.1m | £777,827 | £265,936 | £514,746 |
| Gross profit | £1.5m | £1.4m | £1.4m | £1.3m | £1.2m | £995,175 | £874,649 | £547,010 | £74,516 | £404,202 |
| Research and development | — | — | — | £0 | £0 | £1 | £3 | £5 | £0 | £2 |
| Operating income | £167,007 | −£171,987 | −£622,544 | −£455,820 | −£172,590 | −£928,860 | −£2.8m | −£2.3m | −£2.2m | −£1.1m |
| Net income | −£2.9m | £327,641 | −£1.2m | −£166,136 | −£342,081 | −£924,234 | −£3.6m | −£3.7m | −£67,574 | −£1.2m |
| Diluted earnings per share | -0.07 | 0.01 | -0.03 | -0.00 | -0.01 | -0.03 | -0.13 | -0.15 | -0.00 | -0.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £25.0m | £27.3m | £26.7m | £27.2m | £27.4m | £24.4m | £25.2m | £24.1m | £27.4m | £8.4m |
| Cash and short-term investments | £231,664 | £174,312 | £931,595 | £980,848 | £2.5m | £66,915 | £1.5m | £29,298 | £6,425 | £1.0m |
| Total liabilities | £15.2m | £14.7m | £14.4m | £13.7m | £13.7m | £13.1m | £13.1m | £14.5m | £17.5m | £3.8m |
| Debt | £14.6m | £14.1m | £13.9m | £13.3m | £13.3m | £12.6m | £12.7m | £11.8m | £10.4m | £3.6m |
| Shareholders' equity | £9.8m | £12.7m | £12.3m | £13.5m | £13.7m | £11.3m | £12.1m | £9.6m | £10.0m | £4.5m |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 33m | 28m | 25m | 14m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£367,898 | −£778,924 | −£659,420 | −£928,707 | −£823,104 | −£1.3m | −£2.0m | −£5.7m | −£2.1m | −£1.1m |
| Capital spending | — | −£4 | −£40,892 | −£211,591 | −£53,013 | −£8,178 | −£8,177 | −£40,451 | −£43,515 | −£43,515 |
| Free cash flow | −£367,898 | −£778,928 | −£700,312 | −£1.1m | −£876,117 | −£1.3m | −£2.0m | −£5.7m | −£2.1m | −£1.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £1.1m | £1.1m | £935,041 | £950,103 | £850,102 | £946,004 | £782,822 | £393,371 |
| Gross profit | £771,492 | £764,810 | £666,876 | £684,663 | £650,721 | £722,756 | £616,288 | £393,371 |
| Operating income | £154,983 | £12,024 | −£100,516 | −£71,471 | −£619,706 | −£2,838 | −£271,530 | £5,055 |
| Net income | −£2.5m | −£377,278 | −£104,955 | £432,596 | −£894,987 | −£291,088 | £285,187 | £142,594 |
| Diluted earnings per share | -0.06 | -0.01 | -0.00 | 0.01 | -0.02 | -0.01 | 0.01 | 0.00 |
| Total assets | £25.0m | £27.5m | £27.3m | £27.1m | £26.7m | £26.9m | £27.2m | £27.2m |
| Cash and short-term investments | £231,664 | £427,498 | £174,312 | £472,652 | £931,595 | £532,332 | £980,848 | £980,848 |
| Shareholders' equity | £9.8m | £12.3m | £12.7m | £12.8m | £12.3m | £13.2m | £13.5m | −£1.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 15.8% | 30.5% |
| Net income | 159.3% | 25.7% | 46.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.2% | 74.8% | 79.6% | 78.0% |
| Operating margin | -0.1% | -14.6% | -22.4% | -89.5% |
| Net margin | -63.4% | -52.8% | -53.2% | -110.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | 10.6 | -3.0 | -25.3 | -15.3 | -5.7 | -1.8 | -3.3 | -109.2 | -3.7 |
| Price to sales | 1.4 | 1.9 | 2.0 | 2.7 | 4.1 | 5.1 | 6.2 | 15.8 | 27.8 | 8.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 27 Nov 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.