K 
25.92
-0.84%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.60bn
FY2017FY2026
Net income
₹111.3m
FY2017FY2026
Free cash flow
−₹265.2m
FY2017FY2026
Shareholders' equity
₹4.60bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.60bn | ₹3.10bn | ₹3.46bn | ₹2.89bn | ₹3.19bn | ₹3.29bn | ₹3.93bn | ₹3.59bn | ₹3.51bn | ₹4.42bn |
| Gross profit | ₹385.5m | ₹489.8m | ₹835.8m | ₹846.0m | ₹920.2m | ₹678.5m | ₹871.3m | ₹1.45bn | ₹404.6m | ₹1.42bn |
| Research and development | ₹632,000 | ₹737,000 | ₹1.1m | ₹1.9m | ₹201,000 | ₹141,000 | ₹78,315 | ₹123,189 | ₹252,373 | ₹4.0m |
| Operating income | ₹234.7m | ₹57.7m | ₹900.5m | ₹845.0m | ₹248.5m | ₹414.8m | ₹110.7m | ₹489.1m | −₹401.5m | ₹852.0m |
| Net income | ₹111.3m | ₹143.9m | ₹661.6m | ₹581.7m | ₹35.8m | ₹233.0m | −₹62.6m | ₹163.1m | ₹115.0m | ₹339.6m |
| Diluted earnings per share | 0.98 | 1.27 | 5.83 | 5.13 | 0.32 | 2.06 | -0.55 | 1.44 | 1.01 | 3.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.60bn | ₹6.19bn | ₹6.66bn | ₹6.28bn | ₹5.78bn | ₹6.43bn | ₹6.76bn | ₹6.97bn | ₹5.90bn | ₹5.40bn |
| Cash and short-term investments | ₹1.27bn | ₹1.26bn | ₹1.10bn | ₹1.18bn | ₹938.4m | ₹735.8m | ₹753.6m | ₹679.4m | ₹1.22bn | ₹988.9m |
| Total liabilities | ₹2.00bn | ₹1.68bn | ₹2.27bn | ₹2.56bn | ₹2.62bn | ₹3.30bn | ₹3.87bn | ₹4.00bn | ₹3.08bn | ₹2.78bn |
| Debt | ₹1.28bn | ₹993.2m | ₹1.47bn | ₹1.84bn | ₹1.90bn | ₹2.70bn | ₹2.65bn | ₹2.20bn | ₹2.09bn | ₹1.44bn |
| Shareholders' equity | ₹4.60bn | ₹4.50bn | ₹4.39bn | ₹3.72bn | ₹3.15bn | ₹3.13bn | ₹2.89bn | ₹2.97bn | ₹2.82bn | ₹2.62bn |
| Shares outstanding | 113m | 113m | 113m | 113m | 113m | 113m | 113m | 113m | 113m | 113m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹212.9m | ₹508.8m | ₹424.6m | ₹63.0m | ₹1.14bn | ₹174.4m | −₹14.8m | −₹973.9m | −₹701.8m | ₹584.3m |
| Capital spending | −₹52.3m | −₹53.7m | −₹68.3m | −₹89.0m | −₹43.6m | −₹167.9m | −₹23.1m | −₹77.4m | −₹17.3m | −₹124.4m |
| Free cash flow | −₹265.2m | ₹455.1m | ₹356.3m | −₹26.0m | ₹1.10bn | ₹6.6m | −₹37.8m | −₹1.05bn | −₹719.1m | ₹459.8m |
| Dividends paid | −₹11.3m | −₹22.7m | −₹22.7m | −₹11.3m | −₹11.3m | −₹11.3m | −₹13.7m | −₹13.7m | −₹13.7m | −₹34.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹780.3m | ₹688.0m | ₹645.8m | ₹672.0m | ₹593.7m | ₹639.9m | ₹840.6m | ₹737.4m |
| Gross profit | ₹64.9m | ₹206.6m | ₹111.5m | ₹118.4m | ₹44.3m | ₹245.0m | ₹129.5m | ₹24.5m |
| Operating income | ₹17.1m | −₹71.7m | ₹14.0m | ₹37.6m | ₹266.4m | ₹272.5m | −₹343.7m | ₹302.8m |
| Net income | ₹462.5m | −₹152.0m | ₹67.5m | ₹4.2m | ₹191.5m | −₹222.2m | −₹377.7m | ₹202.6m |
| Diluted earnings per share | 4.08 | -1.34 | 0.60 | 0.04 | 1.69 | -1.96 | -3.33 | 1.79 |
| Cash from operations | — | — | — | ₹409.0m | — | ₹477.0m | — | ₹698.0m |
| Capital spending | — | — | — | −₹40.0m | — | −₹53.0m | — | −₹25.0m |
| Free cash flow | — | — | — | ₹369.0m | — | ₹424.0m | — | ₹673.0m |
| Total assets | — | ₹6.60bn | — | ₹5.87bn | — | ₹6.19bn | — | ₹6.53bn |
| Cash and short-term investments | ₹1.27bn | ₹1.27bn | ₹1.49bn | ₹1.53bn | ₹1.26bn | ₹1.26bn | ₹1.22bn | ₹1.22bn |
| Debt | — | ₹1.28bn | — | ₹610.8m | — | ₹993.2m | — | ₹748.7m |
| Shareholders' equity | ₹4.60bn | ₹4.60bn | ₹4.69bn | ₹4.69bn | ₹4.50bn | ₹4.50bn | ₹5.13bn | ₹5.13bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 15.8% | 24.2% | 29.2% | 28.8% | 20.7% |
| Operating margin | -2.0% | 12.0% | 26.0% | 29.2% | 7.8% | 12.6% |
| Net margin | 4.3% | 4.6% | 19.1% | 20.1% | 1.1% | 7.1% |
| Return on equity | 2.4% | 3.2% | 15.1% | 15.6% | 1.1% | 7.4% |
| Return on assets | 1.7% | 2.3% | 9.9% | 9.3% | 0.6% | 3.6% |
| Free cash flow yield | -6.2% | 21.7% | 19.0% | 5.9% | 45.8% | 13.2% |
| Revenue growth | -16.3% | -10.3% | 19.6% | -9.4% | -2.8% | -16.3% |
| Earnings growth | -22.6% | -78.3% | 13.7% | 1526.1% | -84.6% | -472.2% |
| Current ratio | 2.74x | 3.07x | 2.16x | 1.99x | 2.06x | 1.90x |
| Debt to equity | 0.28x | 0.22x | 0.33x | 0.50x | 0.51x | 0.87x |
| Equity ratio | 69.6% | 72.8% | 65.9% | 59.2% | 54.6% | 48.7% |
| Interest coverage | -0.66x | 4.08x | 8.05x | 5.91x | 1.26x | 1.70x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.5% | -4.6% | -4.3% |
| Operating income | -34.8% | -10.8% | 5.5% |
| Net income | -42.4% | -13.7% | -0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.3% | 21.2% | 22.4% | 24.4% |
| Operating margin | 5.1% | 16.9% | 14.6% | 10.2% |
| Net margin | 4.5% | 12.4% | 9.5% | 6.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.0 | 20.4 | 7.7 | 6.9 | 103.0 | 12.8 | -29.6 | 9.6 | 18.4 | 11.8 |
| Price to sales | 1.2 | 0.9 | 1.5 | 1.4 | 1.1 | 0.9 | 0.5 | 0.4 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 18 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.20 | 0.20 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
- 10-for-1 split · 8 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.