K 
56.25
-3.43%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 13.07bn
FY2016FY2025
Net income
THB 832.7m
FY2016FY2025
Free cash flow
THB 1.92bn
FY2016FY2025
Shareholders' equity
THB 13.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 13.07bn | THB 14.83bn | THB 16.34bn | THB 18.46bn | THB 14.94bn | THB 11.53bn | THB 12.10bn | THB 13.98bn | THB 14.20bn | THB 13.80bn |
| Gross profit | THB 2.47bn | THB 3.26bn | THB 3.40bn | THB 4.20bn | THB 3.97bn | THB 2.51bn | THB 2.45bn | THB 3.63bn | THB 4.26bn | THB 4.81bn |
| Operating income | THB 725.0m | THB 1.83bn | THB 1.97bn | THB 2.54bn | THB 2.71bn | THB 1.28bn | THB 1.03bn | THB 2.19bn | THB 2.57bn | THB 3.20bn |
| Net income | THB 832.7m | THB 1.65bn | THB 1.72bn | THB 2.32bn | THB 2.43bn | THB 1.13bn | THB 934.5m | THB 2.01bn | THB 2.54bn | THB 3.04bn |
| Diluted earnings per share | 0.70 | 1.39 | 1.45 | 1.96 | 2.05 | 0.95 | 0.79 | 1.72 | 2.17 | 2.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 17.93bn | THB 18.42bn | THB 19.19bn | THB 20.99bn | THB 21.95bn | THB 17.38bn | THB 16.50bn | THB 18.12bn | THB 17.85bn | THB 17.33bn |
| Cash and short-term investments | THB 1.97bn | THB 1.57bn | THB 1.77bn | THB 1.14bn | THB 2.48bn | THB 2.34bn | THB 957.4m | THB 1.38bn | THB 1.14bn | THB 891.8m |
| Total liabilities | THB 4.73bn | THB 4.60bn | THB 5.44bn | THB 7.55bn | THB 8.51bn | THB 5.32bn | THB 4.74bn | THB 6.11bn | THB 6.58bn | THB 7.30bn |
| Debt | THB 1.45bn | THB 1.16bn | THB 2.23bn | THB 3.82bn | THB 3.67bn | THB 2.35bn | THB 2.06bn | THB 3.04bn | THB 3.52bn | THB 4.53bn |
| Shareholders' equity | THB 13.14bn | THB 13.76bn | THB 13.69bn | THB 13.39bn | THB 13.38bn | THB 12.01bn | THB 11.71bn | THB 11.95bn | THB 11.23bn | THB 9.99bn |
| Shares outstanding | 1,182m | 1,182m | 1,182m | 1,182m | 1,182m | 1,181m | 1,180m | 1,173m | 1,173m | 1,172m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 2.54bn | THB 3.31bn | THB 4.21bn | THB 2.04bn | THB 1.74bn | THB 2.27bn | THB 2.35bn | THB 2.77bn | THB 3.57bn | THB 4.37bn |
| Capital spending | −THB 614.7m | −THB 413.1m | −THB 448.1m | −THB 1.02bn | −THB 1.73bn | −THB 332.4m | −THB 633.9m | −THB 749.6m | −THB 1.07bn | −THB 860.2m |
| Free cash flow | THB 1.92bn | THB 2.90bn | THB 3.77bn | THB 1.01bn | THB 3.1m | THB 1.94bn | THB 1.72bn | THB 2.02bn | THB 2.50bn | THB 3.51bn |
| Dividends paid | −THB 1.42bn | −THB 1.54bn | −THB 1.42bn | −THB 2.36bn | −THB 1.18bn | −THB 938.2m | −THB 1.11bn | −THB 1.31bn | −THB 1.30bn | −THB 1.17bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.57bn | THB 3.11bn | THB 3.02bn | THB 3.44bn | THB 3.29bn | THB 3.32bn | THB 3.24bn | THB 3.80bn |
| Gross profit | THB 675.9m | THB 550.5m | THB 558.5m | THB 735.7m | THB 594.8m | THB 578.8m | THB 623.9m | THB 769.5m |
| Operating income | THB 226.0m | THB 177.1m | THB 166.9m | THB 271.9m | THB 217.3m | THB 270.2m | THB 320.5m | THB 231.2m |
| Net income | THB 275.9m | THB 234.3m | THB 123.3m | THB 297.4m | THB 182.1m | THB 229.8m | THB 281.7m | THB 216.3m |
| Diluted earnings per share | 0.23 | 0.20 | 0.10 | 0.25 | 0.15 | 0.19 | 0.24 | 0.18 |
| Cash from operations | THB 512.0m | THB 408.0m | THB 628.0m | THB 612.0m | THB 306.0m | THB 980.0m | THB 644.0m | THB 782.0m |
| Capital spending | −THB 142.0m | −THB 122.0m | −THB 211.0m | −THB 82.0m | −THB 191.0m | −THB 128.0m | −THB 229.0m | −THB 82.0m |
| Free cash flow | THB 370.0m | THB 286.0m | THB 417.0m | THB 530.0m | THB 115.0m | THB 852.0m | THB 415.0m | THB 700.0m |
| Total assets | THB 18.67bn | THB 17.93bn | THB 17.93bn | THB 18.19bn | THB 18.39bn | THB 18.60bn | THB 18.42bn | THB 18.09bn |
| Cash and short-term investments | THB 1.73bn | THB 1.77bn | THB 1.97bn | THB 1.54bn | THB 1.69bn | THB 2.18bn | THB 1.57bn | THB 1.46bn |
| Debt | THB 1.10bn | THB 967.6m | THB 1.45bn | THB 1.42bn | THB 1.38bn | THB 903.3m | THB 1.13bn | THB 910.1m |
| Shareholders' equity | THB 12.97bn | THB 13.39bn | THB 13.14bn | THB 13.04bn | THB 13.47bn | THB 13.99bn | THB 13.76bn | THB 13.51bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.9% | 22.0% | 20.8% | 22.8% | 26.6% | 21.8% |
| Operating margin | 5.5% | 12.4% | 12.0% | 13.8% | 18.1% | 11.1% |
| Net margin | 6.4% | 11.1% | 10.5% | 12.6% | 16.2% | 9.8% |
| Return on equity | 6.3% | 12.0% | 12.6% | 17.3% | 18.1% | 9.4% |
| Return on assets | 4.6% | 9.0% | 9.0% | 11.0% | 11.1% | 6.5% |
| Free cash flow yield | 4.0% | 4.8% | 6.0% | 3.9% | 4.4% | 3.3% |
| Revenue growth | -11.9% | -9.2% | -11.4% | 23.6% | 29.6% | -4.7% |
| Earnings growth | -49.5% | -4.1% | -25.8% | -4.5% | 115.3% | 20.6% |
| Current ratio | 2.34x | 2.25x | 2.21x | 1.77x | 1.70x | 1.94x |
| Debt to equity | 0.11x | 0.08x | 0.16x | 0.29x | 0.27x | 0.20x |
| Equity ratio | 73.3% | 74.7% | 71.3% | 63.8% | 61.0% | 69.1% |
| Interest coverage | 19.89x | 35.38x | 18.97x | 35.29x | 61.98x | 22.23x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.9% | 2.6% | 0.5% |
| Operating income | -34.2% | -10.7% | -11.5% |
| Net income | -28.9% | -5.9% | -9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.5% | 21.3% | 22.2% | 25.0% |
| Operating margin | 9.2% | 11.3% | 12.4% | 14.5% |
| Net margin | 8.9% | 10.4% | 11.3% | 13.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.8 | 17.6 | 37.8 | 23.7 | 42.9 | 43.5 | 30.9 | 15.3 | 19.1 | 23.5 |
| Price to sales | 1.6 | 1.9 | 4.0 | 3.0 | 7.0 | 4.3 | 2.4 | 2.2 | 3.4 | 5.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 24 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 1.20 | 1.30 | 1.20 | 1.46 | 0.52 | 0.41 | 0.46 |
- 2-for-1 split · 21 May 2018
- 10-for-1 split · 7 Nov 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.